Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
COHU logo

NASDAQ · TECHNOLOGY · Financials

Cohu Inc (COHU) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31.

Financial read

COHU shows positive cash generation.

Start with revenue growth, margin quality, cash generation, and balance-sheet position before opening the full quarterly and annual statements.

Statement pulse

Q1 FY2026 revenue, profit, and FCF

Data last updated: Mar 30, 2026

Revenue$125.12M
Net income-$12.07M
Free cash flow$8.29M

20 income · 20 balance · 20 cash-flow quarterly rows. Full quarterly and annual tables remain below for model exports.

Revenue growth

+29.3%

Q1 FY2026 year-over-year

Net margin

-9.65%

Gross margin 40.45%

FCF TTM

$40.17M

Cash conversion 72.32%

Net debt

-$119.14M

Cash/debt 0.64

Balance sheet coverage

COHU balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 20 annual rows · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 20 annual rows

Assets / liabilities

$1.24B

Liabilities $466.04M

Cash / debt

$210.94M

Net cash -$119.14M

Equity / working capital

$768.99M

Working capital $636.89M

Financial statement period

COHU statement history

Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$125.12M$50.60M-$10.46M$3.84M-$12.07M-$12.07M-9.65%+2.4%+46.3%
Q4 FY2025$122.23M$41.65M-$13.94M$3.71M-$22.49M-$22.49M-18.40%-3.2%-448.4%
Q3 FY2025$126.25M$45.02M-$9.32M$1.33M-$4.10M-$4.10M-3.25%+17.2%+75.7%
Q2 FY2025$107.68M$37.03M-$16.41M$1.39M-$16.88M-$16.88M-15.68%+11.2%+45.2%
Q1 FY2025$96.80M$32.47M-$20.75M$1.61M-$30.80M-$30.80M-31.82%+2.8%-44.2%
Q4 FY2024$94.12M$36.28M-$21.63M$2.33M-$21.36M-$21.36M-22.69%-1.3%-18.3%
Q3 FY2024$95.34M$44.66M-$15.77M$2.61M-$18.06M-$18.06M-18.94%-8.9%-14.5%
Q2 FY2024$104.70M$46.92M-$16.30M$2.33M-$15.77M-$15.77M-15.06%-2.7%-7.7%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$210.94M$754.20M$117.31M$1.24B$466.04M$330.08M$31.15M$768.99M47.00M-8.2%
Q4 FY2025$227.05M$749.99M$109.08M$1.24B$457.44M$359.46M$31.69M$785.54M46.84M+620.4%
Q3 FY2025$149.94M$513.52M$116.91M$1.02B$190.18M$49.90M$32.06M$831.09M46.75M-1.1%
Q2 FY2025$164.44M$491.01M$100.56M$1.01B$179.65M$50.45M$32.12M$830.54M46.66M+87.6%
Q1 FY2025$151.88M$478.76M$92.02M$975.54M$147.82M$26.89M$9.18M$827.72M46.65M+43.9%
Q4 FY2024$206.41M$534.31M$85.18M$999.41M$142.52M$18.69M$9.89M$856.89M46.91M-10.8%
Q3 FY2024$189.26M$542.45M$84.97M$1.03B$147.81M$20.95M$10.43M$884.54M46.81M-38.8%
Q2 FY2024$203.07M$546.13M$78.56M$1.04B$142.82M$34.23M$11.41M$896.21M46.97M-5.4%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$10.31M$2.03M$8.29M-$12.07M$6.28M-$4.58M-77.3%
Q4 FY2025$39.84M$3.38M$36.46M-$22.49M$5.48M$1.76M+302.9%
Q3 FY2025-$14.01M$3.96M-$17.97M-$4.10M$5.66M-$62,000-234.2%
Q2 FY2025$16.05M$2.66M$13.39M-$16.88M$5.67M$1.50M+163.3%
Q1 FY2025-$10.18M$10.96M-$21.15M-$30.80M$6.23M-$10.60M-344.5%
Q4 FY2024-$1.72M$3.04M-$4.76M-$21.36M$5.28M$2.54M-131.5%
Q3 FY2024$17.36M$2.25M$15.11M-$18.06M$5.25M-$8.07M+1744.3%
Q2 FY2024$1.10M$2.02M-$919,000-$15.77M$5.58M-$6.65M+94.7%

Valuation and returns

Enterprise value
$2.19B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
-6.96%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
-2.78%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.43
Current ratio 6.43

Ratio values are either provider-attributed or computed from the latest statement rows above; missing fields stay marked until the feed supplies them.

Annual revenue and income multiples

Annual revenue
$452.96M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Annual net income
-$74.27M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Market cap / revenue
5.19
Market value divided by annual revenue
Market cap / income
Pending
Market value divided by annual net income

Annual multiples use the latest annual row when available, then fall back to TTM statement math so valuation remains tied to visible data.

Annual sales and income multiple

Market cap / annual revenue5.19
Market cap / annual income
EV / annual revenue4.83
EV / annual income

Interest burden

Interest paid / expensei$2.05M
Interest / revenuei0.45%
Interest / market cap0.09%
Interest / income2.77%

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$125.12M
+29.3% YoY
Gross profit
$50.60M
40.45%
Operating income
-$10.46M
-8.36%
Net income
-$12.07M
-9.65%

Revenue, net income, and free cash flow

Revenue$125.12MNet income-$12.07MFree cash flow$8.29M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+29.3%
Debt growth YoY+1127.5%
Operating expense growth YoY+14.6%

Cash conversion

FCF margini8.35%
CapEx / revenuei2.50%
FCF / net incomei0.72

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin0.15%
OCF / revenue10.84%

Quarterly margin heatmap

Gross margin
Q1 FY2026
40.45%
Q4 FY2025
34.07%
Q3 FY2025
35.66%
Q2 FY2025
34.39%
Q1 FY2025
33.54%
Q4 FY2024
38.55%
Operating margin
Q1 FY2026
-8.36%
Q4 FY2025
-11.41%
Q3 FY2025
-7.38%
Q2 FY2025
-15.24%
Q1 FY2025
-21.44%
Q4 FY2024
-22.98%
Net margin
Q1 FY2026
-9.65%
Q4 FY2025
-18.40%
Q3 FY2025
-3.25%
Q2 FY2025
-15.68%
Q1 FY2025
-31.82%
Q4 FY2024
-22.69%

Latest quarter expense mix

Cost of revenue$74.51M
Operating expenses$60.99M
R&D$26.39M
SG&A$34.60M

Profit bridge

EBIT-$10.46M
EBITDA$669,000
Pretax income-$9.01M
Interest expense$1.62M
Tax expense$3.06M

Detailed income lines

Interest income$3.84M
Net interest income$2.22M
Investment income net
Continuing operations income-$12.07M
Comprehensive incomei

Other income statement lines

Other non-operating income
Income before tax-$9.01M
Income tax expense$3.06M

Balance sheet · Q1 FY2026

Cash & equivalents
$210.94M
Total debt
$330.08M
Net cash
-$119.14M
Net debt position
Total equity
$768.99M

Balance sheet detail

Current assets
$754.20M
Current liabilities
$117.31M
Inventory
$130.81M
Receivables
$101.45M
Property, plant & equipment
Provider field pending
Field absent from the latest provider row
Current debt
$13.94M
Long-term debt
$284.99M
Shares outstanding
47.00M

Balance sheet assets detail

Short-term investments$277.76M
Long-term investments
Goodwill$280.25M
Intangible assets$71.60M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt$11.03M
Capital lease obligations$31.15M
Treasury stock

Debt and liquidity

Debt / revenuei0.69
Debt / income5.94
Debt / EBITDA461.65
Interest coverage-6.45

Operating income / interest expense

Cash / debt0.64
Quick ratioi5.31

Current assets less inventory / current liabilities

Shares outstanding trend

Shares47.00M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$10.31M
Capital expenditure
$2.03M
Free cash flow
$8.29M
Capital returned
-$4.58M
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$7.30M
Investing cash flow
-$22.38M
Financing cash flow
-$4.95M
Change in receivables
Provider field pending
Field absent from the latest provider row
Change in inventory
-$4.80M
Stock issuance
Provider field pending
Provider field pending
Buybacks
-$4.58M
Net buybacks
-$4.58M
Repurchases less stock issuance
Dividends paid
Pending

Cash flow read

COHU runs cash-flow positive.

COHU is generating $8.29M of free cash, which funds buybacks (-$4.58M) and dividends (—) without leaning on the balance sheet. Watch the gap between FCF and net income — a widening gap is usually working-capital noise; a persistent gap is a signal.

Frequently asked

Common questions.

Where can I see COHU financial statements?

The COHU Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Cohu Inc — quarterly and annual views, with TECHi's source attribution next to every line.

What is Cohu Inc's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Cohu Inc are shown in the COHU Financials page visuals and statement tables when the provider feed supplies complete rows.

What is Cohu Inc's profit margin?

Cohu Inc reports a net margin of -11.50%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the COHU Financials page.

Does Cohu Inc have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the COHU Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/COHU/statistics/ page.