Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
SIMO logo

NASDAQ · TECHNOLOGY · Financials

Silicon Motion Technology (SIMO) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Section freshness

Price Jun 15, 10:43 AM EDT · Statements Mar 30, 8:00 PM EDT

Source timingDetails

Data freshness

Prices update fastest. Fundamentals, analyst data, and news update on their own schedules, so check these timestamps before comparing signals.

Price time means the latest available trade or regular-market close. Other times show when that section was checked or published.

PriceLive
Last traded
Source: Market data provider
Fundamentalsevery 1 day
Provider checked
Source: Market data provider
Analystevery 1 day
Provider checked
Source: Market data provider
Newsevery 4 hr
Latest item
Source: Market data provider

Financial read

SIMO latest financial snapshot.

Start with the latest revenue, net income, free cash flow, and margin profile. Deeper quarterly and annual statement tables follow below.

Statement pulse

SIMO statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

101

Balance rows

101

Cash-flow rows

101

303 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Revenue

$342.11M

+105.5% YoY

Net income

$66.80M

+39.9% QoQ

Free cash flow

-$49.45M

-690.1% QoQ

Gross margin

47.14%

Gross profit $161.26M

Balance sheet coverage

SIMO balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

81 quarterly · 20 annual rows · Market data source · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

81 quarterly · 20 annual rows

Assets / liabilities

$1.31B

Liabilities $400.89M

Cash / debt

$135.68M

Net cash

Equity / working capital

$906.12M

Working capital $650.35M

Statement pulse

SIMO statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

101

Balance rows

101

Cash-flow rows

101

303 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Financial statement period

SIMO statement history

Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 81 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$342.11M$161.26M$52.20M$47.75M$66.80M19.53%+22.9%+39.9%
Q4 FY2025$278.46M$136.77M$31.71M$1.87M$47.75M$47.75M17.15%+15.1%+22.1%
Q3 FY2025$242.00M$117.69M$29.23M$2.16M$39.11M$39.11M16.16%+21.8%+139.8%
Q2 FY2025$198.68M$94.69M$22.33M$2.71M$16.31M$16.31M8.21%+19.3%-16.2%
Q1 FY2025$166.49M$78.37M$9.77M$19.46M$19.46M11.69%-12.9%-15.5%
Q4 FY2024$191.16M$89.69M$19.66M$3.77M$23.04M$23.04M12.05%-10.0%+10.5%
Q3 FY2024$212.41M$99.27M$24.46M$3.52M$20.84M$20.84M9.81%+0.8%-32.4%
Q2 FY2024$210.67M$96.78M$30.75M$4.17M$30.82M$30.82M14.63%+11.3%+92.4%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 81 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$135.68M$1.00B$351.20M$1.31B$400.89M$906.12M8.48M-
Q4 FY2025$201.84M$943.37M$337.81M$1.22B$390.27M$2.59M$2.59M$830.74M8.40M-
Q3 FY2025$198.58M$865.38M$251.71M$1.14B$303.22M$833.79M8.40M-
Q2 FY2025$208.03M$775.26M$189.19M$1.03B$244.80M$788.88M33.56M-
Q1 FY2025$275.14M$747.85M$168.11M$991.40M$219.07M$2.53M$772.33M33.56M0.0%
Q4 FY2024$276.07M$796.80M$199.57M$1.03B$259.12M$2.53M$2.53M$773.75M33.81M-
Q3 FY2024$313.92M$820.57M$176.47M$1.05B$239.15M$809.61M33.70M-
Q2 FY2024$289.18M$804.17M$185.46M$1.03B$245.64M$784.50M33.68M-

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 81 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026-$31.23M$18.22M-$49.45M$66.80M$8.37M$16.92M$39,844-690.1%
Q4 FY2025$1.56M$7.82M-$6.26M$47.75M$5.52M$16.75M$39,844-192.5%
Q3 FY2025$26.88M$20.11M$6.77M$39.11M$5.52M$16.75M$167,016+120.7%
Q2 FY2025-$16.93M$15.81M-$32.74M$16.59M$175,000$17.07M-$261,000-184.8%
Q1 FY2025$50.27M$11.66M$38.61M$19.46M$4.81M$16.96M-$24.29M+327.2%
Q4 FY2024-$6.16M$10.84M-$16.99M$23.04M$9.75M$16.81M-141.0%
Q3 FY2024$53.89M$12.44M$41.45M$20.84M$385,000$16.79M+276.4%
Q2 FY2024$21.41M$10.40M$11.01M$30.71M$385,000$16.78M+483.6%

Valuation and returns

Enterprise value
$11.15B
Market data source · key-metrics-ttm.enterpriseValueTTM
Return on equity
20.30%
Market data source · ratios-ttm.returnOnEquityTTM
Return on assets
7.37%
Market data source · ratios-ttm.returnOnAssetsTTM
Debt / equity
Pending
Current ratio 2.85

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$885.63M
Annual statement 2025-12-31
Annual income base
$122.71M
Annual statement 2025-12-31
Market cap / annual revenue
10.74
Live market value divided by annual revenue
Market cap / annual income
77.51
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue12.59
EV / annual operating income119.88

Market capitalization bridge

Market cap / annual revenue10.74
Market cap / annual income77.51

TTM valuation multiples

TTM revenue
$1.06B
Trailing twelve months
TTM EBIT
$135.48M
TTM operating income
Market cap / TTM revenue
8.96
Live market value divided by trailing twelve months revenue
EV / TTM revenue
10.51
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income55.96
EV / TTM EBIT82.33

Interest burden

Interest paid / expensei
Interest / revenuei
Interest / market cap
Interest / income

Uses absolute annual net income when positive or negative

Revenue, net income, and free cash flow

Revenue$342.11MNet income$66.80MFree cash flow-$49.45M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+105.5%
Debt growth YoY
Operating expense growth YoY+59.0%

Cash conversion

FCF margini-7.70%
CapEx / revenuei5.84%
FCF / EBITi-0.60

TTM free cash flow / TTM operating income

EBITDA margin15.77%
OCF / EBITDAi-0.12

TTM operating cash flow / TTM EBITDA

Quarterly margin heatmap

Gross margin
Q1 FY2026
47.14%
Q4 FY2025
49.12%
Q3 FY2025
48.63%
Q2 FY2025
47.66%
Q1 FY2025
47.07%
Q4 FY2024
46.92%
Operating margin
Q1 FY2026
15.26%
Q4 FY2025
11.39%
Q3 FY2025
12.08%
Q2 FY2025
11.24%
Q1 FY2025
5.87%
Q4 FY2024
10.28%
Net margin
Q1 FY2026
19.53%
Q4 FY2025
17.15%
Q3 FY2025
16.16%
Q2 FY2025
8.21%
Q1 FY2025
11.69%
Q4 FY2024
12.05%

Latest quarter expense mix

Cost of revenue$180.84M
Operating expenses$109.06M
R&D$86.24M
SG&A$9.53M

Profit bridge

EBIT$75.60M
EBITDA$84.55M
Pretax income$75.60M
Tax expense$8.80M

Detailed income lines

Net interest income$1.87M
Continuing operations income$47.75M

Other income statement lines

Income before tax$75.60M
Income tax expense$8.80M

Balance sheet · Q1 FY2026

Cash & equivalents
$135.68M
Total debt
Pending
Net cash
Pending
Net cash position
Total equity
$906.12M

Balance sheet detail

Current assets
$1.00B
Current liabilities
$351.20M
Inventory
$515.25M
Receivables
$220.44M
Shares outstanding
8.48M

Balance sheet assets detail

Long-term investments$51.82M

Debt and liquidity

Debt / revenuei
Debt / income
Debt / EBITDA
Interest coverage

Operating income / interest expense

Cash / debt
Quick ratioi1.01

Cash + short-term investments + receivables / current liabilities

Shares outstanding trend

Shares8.48M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
-$31.23M
Capital expenditure
$18.22M
Free cash flow
-$49.45M
Capital returned
$16.96M
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$8.95M
Investing cash flow
-$18.13M
Financing cash flow
-$16.92M
Buybacks
$39,844
Net buybacks
$39,844
Repurchases less stock issuance
Dividends paid
$16.92M

Cash flow read

SIMO is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare -$31.23M of operating cash flow against $18.22M of capex to see which side is moving.

Frequently asked

Common questions.

Where can I see SIMO financial statements?

The SIMO Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Silicon Motion Technology — quarterly and annual views, with TECHi's source attribution next to every line.

What is Silicon Motion Technology's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Silicon Motion Technology are shown in the SIMO Financials page visuals and statement tables when provider data supplies complete rows.

What is Silicon Motion Technology's profit margin?

Silicon Motion Technology reports a net margin of 16.00%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the SIMO Financials page.

Does Silicon Motion Technology have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the SIMO Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/SIMO/statistics/ page.