Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
CORZ logo

NASDAQ · TECHNOLOGY · Financials

Core Scientific, Inc. Common Stock (CORZ) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Section freshness

Price Jun 15, 9:12 AM EDT · Statements Mar 30, 8:00 PM EDT

Source timingDetails

Data freshness

Prices update fastest. Fundamentals, analyst data, and news update on their own schedules, so check these timestamps before comparing signals.

Price time means the latest available trade or regular-market close. Other times show when that section was checked or published.

PriceLive
Last traded
Source: Market data provider
Fundamentalsevery 1 day
Provider checked
Source: Market data provider
Analystevery 1 day
Provider checked
Source: Market data provider
Newsevery 4 hr
Latest item
Source: Market data provider

Financial read

CORZ latest financial snapshot.

Start with the latest revenue, net income, free cash flow, and margin profile. Deeper quarterly and annual statement tables follow below.

Statement pulse

CORZ statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

26

Balance rows

26

Cash-flow rows

26

78 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Revenue

$115.24M

+44.9% YoY

Net income

-$347.19M

-262.1% QoQ

Free cash flow

-$139.35M

-14.5% QoQ

Gross margin

25.81%

Gross profit $29.75M

Balance sheet coverage

CORZ balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

19 quarterly · 7 annual rows · Market data source · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

19 quarterly · 7 annual rows

Assets / liabilities

$3.07B

Liabilities $4.38B

Cash / debt

$1.01B

Net cash -$1.05B

Equity / working capital

-$1.31B

Working capital -$1.21B

Statement pulse

CORZ statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

26

Balance rows

26

Cash-flow rows

26

78 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Financial statement period

CORZ statement history

Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 19 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$115.24M$29.75M-$23.74M-$347.19M-$347.19M-3.01%+44.5%-262.1%
Q4 FY2025$79.76M$20.88M$13.00M$916,000$214.15M$214.15M2.68%-1.7%+246.0%
Q3 FY2025$81.10M$3.78M-$65.45M$821,000-$146.66M-$146.66M-1.81%+3.1%+84.3%
Q2 FY2025$78.63M$5.03M-$26.28M-$936.80M-$936.80M-11.91%-1.1%-262.6%
Q1 FY2025$79.53M$8.21M-$47.03M$2.19M$580.69M$576.25M7.25%-16.2%+317.0%
Q4 FY2024$94.92M$4.76M-$39.78M-$265.54M-$265.54M-2.80%-0.4%+41.7%
Q3 FY2024$95.35M-$156,000-$41.22M-$455.26M-$455.26M-4.77%-32.4%+43.4%
Q2 FY2024$141.10M$38.82M$6.58M-$804.90M-$804.90M-5.70%-21.3%-482.0%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 19 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$1.01B$1.45B$2.66B$3.07B$4.38B$2.06B-$1.31B322.91M+93.9%
Q4 FY2025$311.38M$895.54M$781.40M$2.35B$3.31B$1.06B$102.20M-$962.74M318.31M+0.1%
Q3 FY2025$453.44M$1.06B$669.86M$2.30B$3.42B$1.06B$102.22M-$1.13B318.56M-8.9%
Q2 FY2025$581.35M$1.00B$562.72M$1.98B$3.04B$1.16B$103.21M-$1.06B317.99M-2.7%
Q1 FY2025$697.94M$833.18M$195.51M$1.63B$1.81B$1.19B$106.10M-$181.51M363.31M-0.5%
Q4 FY2024$836.20M$903.96M$134.56M$1.60B$2.42B$1.20B$109.49M-$820.18M306.15M+111.3%
Q3 FY2024$253.02M$277.86M$76.51M$921.85M$1.65B$567.74M$75.20M-$729.39M292.49M-8.6%
Q2 FY2024$96.12M$117.86M$74.82M$761.46M$1.85B$620.89M$75.77M-$1.08B287.51M-5.3%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 19 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$249.88M$389.23M-$139.35M-$342.44M$17.76M-14.5%
Q4 FY2025$153.07M$274.81M-$121.74M$214.15M$27.93M+0.9%
Q3 FY2025$131.78M$254.62M-$122.84M-$146.66M$29.95M-40.7%
Q2 FY2025$34.00M$121.28M-$87.28M-$936.80M$24.17M+32.4%
Q1 FY2025-$40.60M$88.42M-$129.02M$580.69M$16.18M-762.8%
Q4 FY2024$13.80M$28.76M-$14.95M-$184.79M$23.97M+41.0%
Q3 FY2024$5.71M$31.05M-$25.34M-$455.26M$20.52M-1212.1%
Q2 FY2024$1.20M$3.13M-$1.93M-$804.90M$8.49M$3.39M+80.1%

Valuation and returns

Enterprise value
$9.82B
Market data source · key-metrics-ttm.enterpriseValueTTM
Return on equity
0.00%
Market data source · ratios-ttm.returnOnEquityTTM
Return on assets
-4.33%
Market data source · ratios-ttm.returnOnAssetsTTM
Debt / equity
Pending
Current ratio 0.55

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$319.02M
Annual statement 2025-09-30
Annual income base
-$288.62M
Annual statement 2025-09-30
Market cap / annual revenue
27.50
Live market value divided by annual revenue
Market cap / annual income
Provider field pending
Market-cap income multiple waits on Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Annual sales and income multiple

EV / annual revenue30.79

Market capitalization bridge

Market cap / annual revenue27.50

TTM valuation multiples

TTM revenue
$354.74M
Trailing twelve months
TTM EBIT
-$102.47M
TTM operating income
Market cap / TTM revenue
24.73
Live market value divided by trailing twelve months revenue
EV / TTM revenue
27.69
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income
EV / TTM EBIT

Interest burden

Interest paid / expensei$7.78M
Interest / revenuei2.19%
Interest / market cap0.09%
Interest / income0.64%

Uses absolute annual net income when positive or negative

Revenue, net income, and free cash flow

Revenue$115.24MNet income-$347.19MFree cash flow-$139.35M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+44.9%
Debt growth YoY+72.1%
Operating expense growth YoY-3.2%

Cash conversion

FCF margini-132.83%
CapEx / revenuei293.15%
FCF / EBITi

TTM free cash flow / TTM operating income

EBITDA margin-64.55%
OCF / EBITDAi

TTM operating cash flow / TTM EBITDA

Quarterly margin heatmap

Gross margin
Q1 FY2026
25.81%
Q4 FY2025
26.18%
Q3 FY2025
4.66%
Q2 FY2025
6.39%
Q1 FY2025
10.33%
Q4 FY2024
5.02%
Operating margin
Q1 FY2026
-20.60%
Q4 FY2025
16.30%
Q3 FY2025
-80.70%
Q2 FY2025
-33.43%
Q1 FY2025
-59.14%
Q4 FY2024
-41.91%
Net margin
Q1 FY2026
-3.01%
Q4 FY2025
2.68%
Q3 FY2025
-1.81%
Q2 FY2025
-11.91%
Q1 FY2025
7.25%
Q4 FY2024
-2.80%

Latest quarter expense mix

Cost of revenue$85.50M
Operating expenses$53.49M
SG&A$45.18M

Profit bridge

EBIT-$341.73M
EBITDA-$321.91M
Pretax income-$346.59M
Interest expense$4.86M
Tax expense$600,000

Detailed income lines

Net interest income-$4.86M
Continuing operations income-$347.19M

Other income statement lines

Income before tax-$346.59M
Income tax expense$600,000

Balance sheet · Q1 FY2026

Cash & equivalents
$1.01B
Total debt
$2.06B
Net cash
-$1.05B
Net debt position
Total equity
-$1.31B

Balance sheet detail

Current assets
$1.45B
Current liabilities
$2.66B
Receivables
$315.67M
Current debt
$993.94M
Long-term debt
$1.06B
Shares outstanding
322.91M

Balance sheet liabilities detail

Current long-term debt$993.94M

Debt and liquidity

Debt / revenuei5.79
Debt / income1.69
Debt / EBITDA-8.98
Interest coverage-4.89

Operating income / interest expense

Cash / debt0.49
Quick ratioi0.50

Cash + short-term investments + receivables / current liabilities

Shares outstanding trend

Shares322.91M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$249.88M
Capital expenditure
$389.23M
Free cash flow
-$139.35M
Capital returned
Pending
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$19.82M
Investing cash flow
-$386.65M
Financing cash flow
$971.38M

Cash flow read

CORZ is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare $249.88M of operating cash flow against $389.23M of capex to see which side is moving.

Frequently asked

Common questions.

Where can I see CORZ financial statements?

The CORZ Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Core Scientific, Inc. Common Stock — quarterly and annual views, with TECHi's source attribution next to every line.

What is Core Scientific, Inc. Common Stock's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Core Scientific, Inc. Common Stock are shown in the CORZ Financials page visuals and statement tables when provider data supplies complete rows.

What is Core Scientific, Inc. Common Stock's profit margin?

Core Scientific, Inc. Common Stock reports a net margin of 0.00%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the CORZ Financials page.

Does Core Scientific, Inc. Common Stock have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the CORZ Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/CORZ/statistics/ page.