Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy

Financials

F5 Inc. (FFIV) Financial Statements: Income, Balance Sheet & Cash Flow

Revenue, profitability, balance-sheet strength, and cash generation for FFIV. SEC filings, statements through Jun 30, 2026.

Section freshness

Prices as of Sep 18, 4:00 PM EDT · Fundamentals checked Sep 20, 8:07 AM EDT · Statements Jun 30, 2026

Financial read

FFIV latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$865.08M

+10.9% YoY

Net income

$208.21M

+40.9% QoQ

Free cash flow

$280.61M

-19.3% QoQ

Gross margin

82.25%

Gross profit $711.51M

Balance sheet coverage

FFIV balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 0 annual rows · Market data source · as of 2026-06-30

Open balance sheet table

Latest period

Q3 FY2026

20 quarterly · 0 annual rows

Assets / liabilities

$6.83B

Liabilities

Cash / debt

$1.61B

Net cash

Equity / working capital

$3.86B

Working capital $1.18B

Financial statements

FFIV statement coverage.

Income statement, balance sheet, and cash-flow figures for FFIV, with quarterly and annual history in the tables below.

Data last updated

Jun 29, 2026

Income periods

24

Balance-sheet periods

20

Cash-flow periods

24

Quarterly and annual FFIV statements, sourced from SEC filings, statements through Jun 30, 2026.

Financial statement period

FFIV statement history

SEC filings, statements through Jun 30, 2026 · Data last updated: Jun 29, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeNet incomeNet marginRevenue QoQNet income QoQ
Q3 FY2026$865.08M$711.51M$213.27M$208.21M24.07%+6.6%+40.9%
Q2 FY2026$811.70M$660.80M$179.02M$147.75M18.20%-1.3%-17.9%
Q1 FY2026$822.47M$670.68M$214.19M$180.05M21.89%+1.5%-5.5%
Q4 FY2025$810.09M$666.21M$205.65M$190.49M23.52%+3.8%+0.3%
Q3 FY2025$780.37M$631.74M$196.32M$189.91M24.34%+6.7%+30.5%
Q2 FY2025$731.12M$590.16M$158.90M$145.53M19.90%-4.6%-12.6%
Q1 FY2025$766.49M$625.98M$205.08M$166.44M21.72%+2.7%+0.7%
Q4 FY2024$746.67M$602.95M$191.03M$165.30M22.14%+7.4%+14.7%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal debtTotal equityDebt QoQ
Q3 FY2026$1.61B$2.95B$1.77B$6.83B$3.86B
Q2 FY2026$1.44B$2.70B$1.68B$6.50B$3.65B
Q1 FY2026$1.20B$2.52B$1.62B$6.29B$3.54B
Q4 FY2025$1.34B$2.52B$1.61B$6.32B$3.59B
Q3 FY2025$1.43B$2.49B$1.55B$6.11B$3.47B
Q2 FY2025$1.26B$2.34B$1.52B$5.91B$3.31B
Q1 FY2025$1.15B$2.34B$1.59B$5.90B$3.24B
Q4 FY2024$1.07B$2.11B$1.49B$5.61B$3.13B

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeBuybacksFCF QoQ
Q3 FY2026$316.25M$35.64M$280.61M$208.21M-19.3%
Q2 FY2026$365.92M$18.35M$347.57M$147.75M+132.5%
Q1 FY2026$159.21M$9.72M$149.49M$180.05M-22.1%
Q4 FY2025$208.07M$16.14M$191.93M$190.49M-29.9%
Q3 FY2025$282.22M$8.54M$273.68M$189.91M+11.2%
Q2 FY2025$256.60M$10.50M$246.09M$145.53M+26.4%
Q1 FY2025$202.78M$8.07M$194.71M$166.44M-19.0%
Q4 FY2024$246.50M$6.06M$240.44M$165.30M$100.51M+57.0%

Valuation and returns

Enterprise value
$22.86B
TECHi computed
Return on equity
18.84%
Market data source · as of 2026-09-20
Return on assets
10.64%
Market data source · as of 2026-09-20

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$3.09B
Annual statement 2025-09-30
Annual income base
$692.38M
Annual statement 2025-09-30
Market cap / annual revenue
7.92
Live market value divided by annual revenue
Market cap / annual income
35.33
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue7.40
EV / annual operating income29.84

Market capitalization bridge

Market cap / annual revenue7.92
Market cap / annual income35.33

TTM valuation multiples

TTM revenue
$3.31B
Trailing twelve months
TTM EBIT
$812.13M
TTM operating income
Market cap / TTM revenue
7.39
Live market value divided by trailing twelve months revenue
EV / TTM revenue
6.91
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income33.67
EV / TTM EBIT28.15

Revenue, net income, and free cash flow

Revenue$865.08MNet income$208.21MFree cash flow$280.61M
Q2 FY2025Q1 FY2026Q3 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
$505,627.502
6,545 employees
Net income / employee
$111,002.292
TTM net income divided by employees
FCF / employee
$148,142.857
TTM free cash flow divided by employees
Market cap / employee
$3.74M
Live value per employee

Growth vs cost pressure

Revenue growth YoY+10.9%
Operating expense growth YoY+14.4%

Cash conversion

FCF margini29.30%
CapEx / revenuei2.41%
FCF / EBITi1.19

TTM free cash flow / TTM operating income

Quarterly margin heatmap

Gross margin
Q2 FY2025
80.72%
Q3 FY2025
80.95%
Q4 FY2025
82.24%
Q1 FY2026
81.55%
Q2 FY2026
81.41%
Q3 FY2026
82.25%
Operating margin
Q2 FY2025
21.73%
Q3 FY2025
25.16%
Q4 FY2025
25.39%
Q1 FY2026
26.04%
Q2 FY2026
22.05%
Q3 FY2026
24.65%
Net margin
Q2 FY2025
19.90%
Q3 FY2025
24.34%
Q4 FY2025
23.52%
Q1 FY2026
21.89%
Q2 FY2026
18.20%
Q3 FY2026
24.07%

Latest quarter expense mix

Cost of revenue$153.56M
Operating expenses$498.25M
R&D$164.66M

Profit bridge

EBIT$213.27M
Pretax income$226.20M
Tax expense$17.99M

Other income statement lines

Income before tax$226.20M
Income tax expense$17.99M

Balance sheet · Q3 FY2026

Cash & equivalents
$1.61B
Total equity
$3.86B

Balance sheet detail

Current assets
$2.95B
Current liabilities
$1.77B
Inventory
$126.89M
Receivables
$428.68M
Property, plant & equipment
$197.28M

Debt and liquidity

Quick ratioi1.15

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
$316.25M
Capital expenditure
$35.64M
Free cash flow
$280.61M

Cash-flow detail

Depreciation & amortization
$23.43M
Investing cash flow
-$84.97M
Financing cash flow
-$67.90M

Cash flow read

FFIV converts most of its earnings into cash.

Free cash flow of $280.61M versus $208.21M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

What financial data is available for FFIV?

TECHi shows F5 Inc.'s income statement, balance sheet, and cash-flow statement by reported period, with each figure attributed to its source. Line items the company does not report are left blank rather than estimated.

How current are FFIV's financial statements?

Each FFIV statement is labelled with its reported period and source, so you can see exactly which quarter or fiscal year a figure covers and when the data was last updated.

What is F5 Inc.'s reported net margin?

F5 Inc. reports a net margin of 21.95% in its latest available fundamentals; the statements below show the revenue and cost lines behind it.