Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
FORM logo

NASDAQ · TECHNOLOGY · Financials

FormFactor Inc (FORM) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31.

Financial read

FORM is converting earnings into cash.

Start with revenue growth, margin quality, cash generation, and balance-sheet position before opening the full quarterly and annual statements.

Statement pulse

Q1 FY2026 revenue, profit, and FCF

Data last updated: Mar 30, 2026

Revenue$226.14M
Net income$20.38M
Free cash flow$29.77M

20 income · 20 balance · 20 cash-flow quarterly rows. Full quarterly and annual tables remain below for model exports.

Revenue growth

+32.0%

Q1 FY2026 year-over-year

Net margin

9.01%

Gross margin 47.89%

FCF TTM

$36.55M

Cash conversion 53.49%

Net cash

$102.43M

Cash/debt 5.85

Balance sheet coverage

FORM balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 20 annual rows · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 20 annual rows

Assets / liabilities

$1.26B

Liabilities $197.05M

Cash / debt

$123.54M

Net cash $102.43M

Equity / working capital

$1.06B

Working capital $468.69M

Financial statement period

FORM statement history

Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$226.14M$108.29M$47.14M$2.17M$20.38M$20.38M9.01%+5.1%-12.2%
Q4 FY2025$215.16M$92.12M$28.22M$2.71M$23.22M$23.22M10.79%+6.2%+48.3%
Q3 FY2025$202.68M$80.44M$18.97M$1.98M$15.66M$15.66M7.72%+3.5%+72.3%
Q2 FY2025$195.80M$72.75M$12.31M$2.64M$9.09M$9.09M4.64%+14.3%+41.9%
Q1 FY2025$171.36M$66.00M$5.95M$3.32M$6.40M$6.40M3.74%-9.6%-34.0%
Q4 FY2024$189.48M$73.58M$7.85M$3.89M$9.71M$9.71M5.12%-8.9%-48.2%
Q3 FY2024$207.92M$84.70M$17.86M$3.65M$18.74M$18.74M9.01%+5.3%-3.4%
Q2 FY2024$197.47M$86.90M$17.77M$3.42M$19.39M$19.39M9.82%+17.0%-11.0%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$123.54M$600.81M$132.11M$1.26B$197.05M$21.11M$19.96M$1.06B79.42M-52.9%
Q4 FY2025$103.33M$557.05M$123.86M$1.22B$189.04M$44.85M$20.15M$1.04B78.86M+35.1%
Q3 FY2025$97.68M$559.26M$130.12M$1.20B$193.38M$33.20M$20.72M$1.01B77.73M-7.5%
Q2 FY2025$67.38M$525.26M$123.97M$1.18B$191.59M$35.91M$23.15M$990.02M77.53M-4.2%
Q1 FY2025$129.89M$551.24M$124.02M$1.16B$190.29M$37.48M$24.44M$965.87M77.88M-4.5%
Q4 FY2024$190.73M$605.13M$131.34M$1.15B$198.45M$39.23M$25.91M$947.77M77.98M-6.2%
Q3 FY2024$184.51M$614.78M$129.18M$1.15B$198.77M$41.83M$28.24M$955.01M78.44M-3.9%
Q2 FY2024$195.91M$620.62M$139.04M$1.16B$208.35M$43.54M$29.68M$947.92M78.72M-4.9%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$44.96M$15.19M$29.77M$20.38M$8.06M-14.1%
Q4 FY2025$45.98M$11.31M$34.66M$23.22M$9.87M+77.9%
Q3 FY2025$26.99M$7.50M$19.49M$15.66M$9.52M-$1.66M+141.1%
Q2 FY2025$18.89M$66.26M-$47.36M$9.09M$9.39M-$2.45M-1055.9%
Q1 FY2025$23.54M$18.58M$4.96M$6.40M$9.80M-$22.14M-82.5%
Q4 FY2024$35.91M$7.66M$28.25M$9.71M$10.21M-$16.09M+58.8%
Q3 FY2024$26.73M$8.94M$17.79M$18.74M$8.94M-$16.94M+32.0%
Q2 FY2024$21.88M$8.40M$13.48M$19.39M$10.21M-$2.94M-31.1%

Valuation and returns

Enterprise value
$8.83B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
6.75%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
5.15%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.02
Current ratio 4.55

Ratio values are either provider-attributed or computed from the latest statement rows above; missing fields stay marked until the feed supplies them.

Annual revenue and income multiples

Annual revenue
$784.99M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Annual net income
$54.36M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Market cap / revenue
11.59
Market value divided by annual revenue
Market cap / income
167.35
Market value divided by annual net income

Annual multiples use the latest annual row when available, then fall back to TTM statement math so valuation remains tied to visible data.

Annual sales and income multiple

Market cap / annual revenue11.59
Market cap / annual income167.35
EV / annual revenue11.24
EV / annual income137.44

Interest burden

Interest paid / expensei$521,000
Interest / revenuei0.07%
Interest / market cap0.01%
Interest / income0.96%

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$226.14M
+32.0% YoY
Gross profit
$108.29M
47.89%
Operating income
$47.14M
20.84%
Net income
$20.38M
9.01%

Revenue, net income, and free cash flow

Revenue$226.14MNet income$20.38MFree cash flow$29.77M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+32.0%
Debt growth YoY-43.7%
Operating expense growth YoY+1.8%

Cash conversion

FCF margini4.35%
CapEx / revenuei11.94%
FCF / net incomei0.53

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin16.36%
OCF / revenue16.29%

Quarterly margin heatmap

Gross margin
Q1 FY2026
47.89%
Q4 FY2025
42.81%
Q3 FY2025
39.69%
Q2 FY2025
37.15%
Q1 FY2025
38.52%
Q4 FY2024
38.83%
Operating margin
Q1 FY2026
20.84%
Q4 FY2025
13.12%
Q3 FY2025
9.36%
Q2 FY2025
6.29%
Q1 FY2025
3.47%
Q4 FY2024
4.14%
Net margin
Q1 FY2026
9.01%
Q4 FY2025
10.79%
Q3 FY2025
7.72%
Q2 FY2025
4.64%
Q1 FY2025
3.74%
Q4 FY2024
5.12%

Latest quarter expense mix

Cost of revenue$117.85M
Operating expenses$61.15M
R&D$30.78M
SG&A$32.29M

Profit bridge

EBIT$47.14M
EBITDA$56.31M
Pretax income$20.78M
Interest expense
Tax expense$396,000

Detailed income lines

Interest income$2.17M
Net interest income$2.17M
Investment income net
Continuing operations income$20.38M
Comprehensive incomei

Other income statement lines

Other non-operating income
Income before tax$20.78M
Income tax expense$396,000

Balance sheet · Q1 FY2026

Cash & equivalents
$123.54M
Total debt
$21.11M
Net cash
$102.43M
Net cash position
Total equity
$1.06B

Balance sheet detail

Current assets
$600.81M
Current liabilities
$132.11M
Inventory
$112.88M
Receivables
$132.16M
Property, plant & equipment
Provider field pending
Field absent from the latest provider row
Current debt
$9.47M
Long-term debt
$10.78M
Shares outstanding
79.42M

Balance sheet assets detail

Short-term investments$179.74M
Long-term investments$64.25M
Goodwill$215.41M
Intangible assets$15.48M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt$1.15M
Capital lease obligations$19.96M
Treasury stock

Debt and liquidity

Debt / revenuei0.03
Debt / income0.31
Debt / EBITDA0.15
Interest coverage

Operating income / interest expense

Cash / debt5.85
Quick ratioi3.69

Current assets less inventory / current liabilities

Shares outstanding trend

Shares79.42M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$44.96M
Capital expenditure
$15.19M
Free cash flow
$29.77M
Capital returned
Pending
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$9.17M
Investing cash flow
-$23.41M
Financing cash flow
-$1.20M
Change in receivables
Provider field pending
Field absent from the latest provider row
Change in inventory
-$7.43M
Stock issuance
Provider field pending
Provider field pending
Buybacks
Provider field pending
Field absent from the latest provider row
Net buybacks
Provider field pending
Field absent from the latest provider row
Dividends paid
Pending

Cash flow read

FORM converts most of its earnings into cash.

Free cash flow of $29.77M versus $20.38M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

Where can I see FORM financial statements?

The FORM Financials page hosts the latest income statement, balance sheet, and cash-flow statement for FormFactor Inc — quarterly and annual views, with TECHi's source attribution next to every line.

What is FormFactor Inc's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for FormFactor Inc are shown in the FORM Financials page visuals and statement tables when the provider feed supplies complete rows.

What is FormFactor Inc's profit margin?

FormFactor Inc reports a net margin of 8.14%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the FORM Financials page.

Does FormFactor Inc have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the FORM Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/FORM/statistics/ page.