Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy

NASDAQ · Healthcare · Financials

Illumina Inc. (ILMN) Financial Statements: Income, Balance Sheet & Cash Flow

Revenue, profitability, balance-sheet strength, and cash generation for ILMN. SEC filings, statements through Jun 28, 2026.

Section freshness

Prices as of Sep 18, 4:00 PM EDT · Fundamentals checked Sep 20, 5:02 PM EDT · Statements Jun 28, 2026

Financial read

ILMN latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$1.16B

+9.4% YoY

Net income

$207.00M

+54.5% QoQ

Free cash flow

$161.00M

-35.9% QoQ

Gross margin

66.44%

Gross profit $770.00M

Balance sheet coverage

ILMN balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 4 annual rows · Market data source · as of 2026-06-28

Open balance sheet table

Latest period

Q2 FY2026

20 quarterly · 4 annual rows

Assets / liabilities

$6.65B

Liabilities

Cash / debt

Net cash

Equity / working capital

$2.84B

Working capital $1.26B

Financial statements

ILMN statement coverage.

Income statement, balance sheet, and cash-flow figures for ILMN, with quarterly and annual history in the tables below.

Data last updated

Jun 27, 2026

Income periods

24

Balance-sheet periods

24

Cash-flow periods

24

Quarterly and annual ILMN statements, sourced from SEC filings, statements through Jun 28, 2026.

Financial statement period

ILMN statement history

SEC filings, statements through Jun 28, 2026 · Data last updated: Jun 27, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeNet incomeNet marginRevenue QoQNet income QoQ
Q2 FY2026$1.16B$770.00M$245.00M$207.00M17.86%+6.2%+54.5%
Q1 FY2026$1.09B$721.00M$209.00M$134.00M12.28%-5.9%-59.9%
Q4 FY2025$1.16B$759.00M$202.00M$334.00M28.82%+6.9%+122.7%
Q3 FY2025$1.08B$733.00M$227.00M$150.00M13.84%+2.4%-36.2%
Q2 FY2025$1.06B$695.00M$214.00M$235.00M22.19%+1.7%+79.4%
Q1 FY2025$1.04B$683.00M$164.00M$131.00M12.58%-5.7%-29.6%
Q4 FY2024$1.10B$728.00M$174.00M$186.00M16.85%+2.2%-73.6%
Q3 FY2024$1.08B$745.00M$741.00M$705.00M65.28%-2.9%+135.5%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCurrent assetsCurrent liabilitiesTotal assetsTotal debtTotal equity
Q2 FY2026$2.83B$1.58B$6.65B$2.84B
Q1 FY2026$2.74B$1.57B$6.56B$2.68B
Q4 FY2025$3.29B$1.58B$6.64B$2.72B
Q3 FY2025$2.80B$1.96B$6.18B$2.38B
Q2 FY2025$2.64B$1.46B$6.09B$2.26B
Q1 FY2025$2.67B$1.44B$6.18B$2.37B
Q4 FY2024$2.75B$1.55B$6.30B$2.37B
Q3 FY2024$2.37B$975.00M$6.01B$2.13B

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeBuybacksFCF QoQ
Q2 FY2026$201.00M$40.00M$161.00M$207.00M$128.00M-35.9%
Q1 FY2026$289.00M$38.00M$251.00M$134.00M$242.00M-5.6%
Q4 FY2025$321.00M$55.00M$266.00M$334.00M$42.00M+5.1%
Q3 FY2025$284.00M$31.00M$253.00M$150.00M$130.00M+24.0%
Q2 FY2025$234.00M$30.00M$204.00M$235.00M$370.00M-1.9%
Q1 FY2025$240.00M$32.00M$208.00M$131.00M$200.00M-37.9%
Q4 FY2024$364.00M$29.00M$335.00M$186.00M$17.00M+18.0%
Q3 FY2024$316.00M$32.00M$284.00M$705.00M$99.00M+479.6%

Valuation and returns

Return on equity
29.07%
Market data source · as of 2026-09-20
Return on assets
12.41%
Market data source · as of 2026-09-20

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$4.34B
Annual statement 2025-12-28
Annual income base
$850.00M
Annual statement 2025-12-28
Market cap / annual revenue
8.33
Live market value divided by annual revenue
Market cap / annual income
42.57
Live market value divided by annual net income

Market capitalization bridge

Market cap / annual revenue8.33
Market cap / annual income42.57

TTM valuation multiples

TTM revenue
$4.49B
Trailing twelve months
TTM EBIT
$883.00M
TTM operating income
Market cap / TTM revenue
8.05
Live market value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income43.86

Revenue, net income, and free cash flow

Revenue$1.16BNet income$207.00MFree cash flow$161.00M
Q1 FY2025Q4 FY2025Q2 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
$522,441.86
8,600 employees
Net income / employee
$95,930.233
TTM net income divided by employees
FCF / employee
$108,255.814
TTM free cash flow divided by employees
Market cap / employee
$4.21M
Live value per employee

Growth vs cost pressure

Revenue growth YoY+9.4%
Operating expense growth YoY+9.1%

Cash conversion

FCF margini20.72%
CapEx / revenuei3.65%
FCF / EBITi1.05

TTM free cash flow / TTM operating income

Quarterly margin heatmap

Gross margin
Q1 FY2025
65.61%
Q2 FY2025
65.63%
Q3 FY2025
67.62%
Q4 FY2025
65.49%
Q1 FY2026
66.09%
Q2 FY2026
66.44%
Operating margin
Q1 FY2025
15.75%
Q2 FY2025
20.21%
Q3 FY2025
20.94%
Q4 FY2025
17.43%
Q1 FY2026
19.16%
Q2 FY2026
21.14%
Net margin
Q1 FY2025
12.58%
Q2 FY2025
22.19%
Q3 FY2025
13.84%
Q4 FY2025
28.82%
Q1 FY2026
12.28%
Q2 FY2026
17.86%

Latest quarter expense mix

Cost of revenue$389.00M
Operating expenses$525.00M
R&D$252.00M
SG&A$273.00M

Profit bridge

EBIT$245.00M
Pretax income$260.00M
Tax expense$53.00M

Other income statement lines

Income before tax$260.00M
Income tax expense$53.00M

Balance sheet · Q2 FY2026

Total equity
$2.84B

Balance sheet detail

Current assets
$2.83B
Current liabilities
$1.58B
Inventory
$629.00M
Receivables
$764.00M
Property, plant & equipment
$745.00M

Debt and liquidity

Quick ratioi0.48

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
$201.00M
Capital expenditure
$40.00M
Free cash flow
$161.00M
Capital returned
$128.00M
Buybacks + dividends paid

Cash-flow detail

Investing cash flow
-$122.00M
Financing cash flow
-$129.00M
Buybacks
$128.00M
Net buybacks
$128.00M
Repurchases less stock issuance

Cash flow read

ILMN converts most of its earnings into cash.

Free cash flow of $161.00M versus $207.00M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

What financial data is available for ILMN?

TECHi shows Illumina Inc.'s income statement, balance sheet, and cash-flow statement by reported period, with each figure attributed to its source. Line items the company does not report are left blank rather than estimated.

How current are ILMN's financial statements?

Each ILMN statement is labelled with its reported period and source, so you can see exactly which quarter or fiscal year a figure covers and when the data was last updated.

What is Illumina Inc.'s reported net margin?

Illumina Inc. reports a net margin of 18.36% in its latest available fundamentals; the statements below show the revenue and cost lines behind it.