Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
RMBS logo

NASDAQ · TECHNOLOGY · Financials

Rambus Inc (RMBS) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Section freshness

Price Jun 15, 9:21 AM EDT · Statements Mar 30, 8:00 PM EDT

Source timingDetails

Data freshness

Prices update fastest. Fundamentals, analyst data, and news update on their own schedules, so check these timestamps before comparing signals.

Price time means the latest available trade or regular-market close. Other times show when that section was checked or published.

PriceLive
Last traded
Source: Market data provider
Fundamentalsevery 1 day
Provider checked
Source: Market data provider
Analystevery 1 day
Provider checked
Source: Market data provider
Newsevery 4 hr
Latest item
Source: Market data provider

Financial read

RMBS latest financial snapshot.

Start with the latest revenue, net income, free cash flow, and margin profile. Deeper quarterly and annual statement tables follow below.

Statement pulse

RMBS statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

101

Balance rows

101

Cash-flow rows

101

303 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Revenue

$180.19M

+8.1% YoY

Net income

$59.86M

-6.2% QoQ

Free cash flow

$71.57M

-23.3% QoQ

Gross margin

79.73%

Gross profit $143.66M

Balance sheet coverage

RMBS balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

81 quarterly · 20 annual rows · Market data source · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

81 quarterly · 20 annual rows

Assets / liabilities

$1.53B

Liabilities $139.91M

Cash / debt

$134.32M

Net cash $110.92M

Equity / working capital

$1.39B

Working capital $898.05M

Statement pulse

RMBS statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

101

Balance rows

101

Cash-flow rows

101

303 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Financial statement period

RMBS statement history

Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 81 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$180.19M$143.66M$61.76M$7.15M$59.86M$59.86M33.22%-5.3%-6.2%
Q4 FY2025$190.24M$150.03M$70.83M$6.70M$63.84M$63.84M33.56%+6.6%+32.0%
Q3 FY2025$178.51M$132.87M$63.26M$6.33M$48.38M$48.38M27.10%+3.7%-16.5%
Q2 FY2025$172.21M$128.96M$62.99M$5.23M$57.94M$57.94M33.64%+3.3%-3.9%
Q1 FY2025$166.66M$125.70M$63.14M$4.86M$60.30M$60.30M36.18%+3.5%-3.1%
Q4 FY2024$161.10M$126.46M$57.86M$4.80M$62.20M$62.20M38.61%+10.7%+27.8%
Q3 FY2024$145.51M$109.56M$50.15M$4.67M$48.66M$48.66M33.44%+10.1%+35.0%
Q2 FY2024$132.14M$97.60M$40.19M$4.40M$36.06M$36.06M27.29%+12.1%+9.6%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 81 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$134.32M$999.88M$101.83M$1.53B$139.91M$23.40M$23.40M$1.39B109.72M-46.4%
Q4 FY2025$182.83M$988.82M$120.57M$1.53B$165.12M$43.65M$24.98M$1.36B109.72M+65.1%
Q3 FY2025$79.20M$868.73M$74.83M$1.41B$117.87M$26.44M$26.44M$1.29B108.96M-5.4%
Q2 FY2025$87.76M$783.76M$72.23M$1.47B$239.83M$27.94M$27.94M$1.23B108.64M-4.3%
Q1 FY2025$132.19M$719.46M$70.86M$1.38B$219.53M$29.19M$29.19M$1.16B108.63M-3.2%
Q4 FY2024$99.78M$690.26M$81.81M$1.34B$222.44M$30.15M$30.15M$1.12B109.04M-0.1%
Q3 FY2024$113.98M$612.01M$74.13M$1.25B$212.59M$30.19M$30.19M$1.04B108.47M-2.0%
Q2 FY2024$124.58M$610.16M$85.03M$1.25B$221.73M$30.81M$30.81M$1.03B109.05M+0.6%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 81 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$83.21M$11.63M$71.57M$59.86M$11.45M-$2.57M-23.3%
Q4 FY2025$99.82M$6.52M$93.30M$63.84M$14.45M-$1.30M+13.1%
Q3 FY2025$88.43M$5.95M$82.48M$48.38M$14.21M-6.1%
Q2 FY2025$94.36M$6.51M$87.85M$57.94M$14.23M-$3.65M+26.3%
Q1 FY2025$77.41M$7.87M$69.54M$60.30M$11.38M-$2.16M+32.5%
Q4 FY2024$58.98M$6.49M$52.49M$62.20M$11.73M-$1.03M+0.6%
Q3 FY2024$62.07M$9.87M$52.20M$48.66M$12.00M-$50.00M-11.7%
Q2 FY2024$70.42M$11.33M$59.09M$36.06M$11.65M-$12.50M+63.6%

Valuation and returns

Enterprise value
$15.08B
Market data source · key-metrics-ttm.enterpriseValueTTM
Return on equity
18.00%
Market data source · ratios-ttm.returnOnEquityTTM
Return on assets
11.10%
Market data source · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.02
Current ratio 9.82

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$707.63M
Annual statement 2025-12-31
Annual income base
$230.46M
Annual statement 2025-12-31
Market cap / annual revenue
22.40
Live market value divided by annual revenue
Market cap / annual income
68.77
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue21.31
EV / annual operating income57.95

Market capitalization bridge

Market cap / annual revenue22.40
Market cap / annual income68.77

TTM valuation multiples

TTM revenue
$721.15M
Trailing twelve months
TTM EBIT
$258.83M
TTM operating income
Market cap / TTM revenue
21.98
Live market value divided by trailing twelve months revenue
EV / TTM revenue
20.91
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income68.90
EV / TTM EBIT58.26

Interest burden

Interest paid / expensei$1.27M
Interest / revenuei0.18%
Interest / market cap0.01%
Interest / income0.55%

Uses absolute annual net income when positive or negative

Revenue, net income, and free cash flow

Revenue$180.19MNet income$59.86MFree cash flow$71.57M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+8.1%
Debt growth YoY-19.8%
Operating expense growth YoY+30.9%

Cash conversion

FCF margini46.48%
CapEx / revenuei4.24%
FCF / EBITi1.30

TTM free cash flow / TTM operating income

EBITDA margin41.91%
OCF / EBITDAi1.21

TTM operating cash flow / TTM EBITDA

Quarterly margin heatmap

Gross margin
Q1 FY2026
79.73%
Q4 FY2025
78.86%
Q3 FY2025
74.43%
Q2 FY2025
74.88%
Q1 FY2025
75.42%
Q4 FY2024
78.49%
Operating margin
Q1 FY2026
34.27%
Q4 FY2025
37.23%
Q3 FY2025
35.43%
Q2 FY2025
36.58%
Q1 FY2025
37.89%
Q4 FY2024
35.92%
Net margin
Q1 FY2026
33.22%
Q4 FY2025
33.56%
Q3 FY2025
27.10%
Q2 FY2025
33.64%
Q1 FY2025
36.18%
Q4 FY2024
38.61%

Latest quarter expense mix

Cost of revenue$36.53M
Operating expenses$81.90M
R&D$50.23M
SG&A$31.70M

Profit bridge

EBIT$68.91M
EBITDA$70.58M
Pretax income$68.63M
Interest expense$279,000
Tax expense$8.77M

Detailed income lines

Interest income$7.15M
Net interest income$6.87M
Continuing operations income$59.86M

Other income statement lines

Income before tax$68.63M
Income tax expense$8.77M

Balance sheet · Q1 FY2026

Cash & equivalents
$134.32M
Total debt
$23.40M
Net cash
$110.92M
Net cash position
Total equity
$1.39B

Balance sheet detail

Current assets
$999.88M
Current liabilities
$101.83M
Inventory
$58.42M
Receivables
$134.17M
Current debt
$6.36M
Shares outstanding
109.72M

Balance sheet assets detail

Short-term investments$651.82M
Goodwill$286.81M
Intangible assets$8.49M

Balance sheet liabilities detail

Capital lease obligations$23.40M

Debt and liquidity

Debt / revenuei0.03
Debt / income0.10
Debt / EBITDA0.08
Interest coverage221.35

Operating income / interest expense

Cash / debt5.74
Quick ratioi9.04

Cash + short-term investments + receivables / current liabilities

Shares outstanding trend

Shares109.72M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$83.21M
Capital expenditure
$11.63M
Free cash flow
$71.57M
Capital returned
-$2.57M
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$11.28M
Investing cash flow
-$85.31M
Financing cash flow
-$46.26M
Change in inventory
-$14.33M
Buybacks
-$2.57M
Net buybacks
-$2.57M
Repurchases less stock issuance

Cash flow read

RMBS converts most of its earnings into cash.

Free cash flow of $71.57M versus $59.86M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

Where can I see RMBS financial statements?

The RMBS Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Rambus Inc — quarterly and annual views, with TECHi's source attribution next to every line.

What is Rambus Inc's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Rambus Inc are shown in the RMBS Financials page visuals and statement tables when provider data supplies complete rows.

What is Rambus Inc's profit margin?

Rambus Inc reports a net margin of 31.90%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the RMBS Financials page.

Does Rambus Inc have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the RMBS Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/RMBS/statistics/ page.