Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
RMBS logo

NASDAQ · TECHNOLOGY · Financials

Rambus Inc (RMBS) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31.

Financial read

RMBS is converting earnings into cash.

Start with revenue growth, margin quality, cash generation, and balance-sheet position before opening the full quarterly and annual statements.

Statement pulse

Q1 FY2026 revenue, profit, and FCF

Data last updated: Mar 30, 2026

Revenue$180.19M
Net income$59.86M
Free cash flow$71.57M

20 income · 20 balance · 20 cash-flow quarterly rows. Full quarterly and annual tables remain below for model exports.

Revenue growth

+8.1%

Q1 FY2026 year-over-year

Net margin

33.22%

Gross margin 79.73%

FCF TTM

$335.21M

Cash conversion 145.74%

Net cash

$110.92M

Cash/debt 5.74

Balance sheet coverage

RMBS balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 20 annual rows · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 20 annual rows

Assets / liabilities

$1.53B

Liabilities $139.91M

Cash / debt

$134.32M

Net cash $110.92M

Equity / working capital

$1.39B

Working capital $898.05M

Financial statement period

RMBS statement history

Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$180.19M$143.66M$61.76M$7.15M$59.86M$59.86M33.22%-5.3%-6.2%
Q4 FY2025$190.24M$150.03M$70.83M$6.70M$63.84M$63.84M33.56%+6.6%+32.0%
Q3 FY2025$178.51M$132.87M$63.26M$6.33M$48.38M$48.38M27.10%+3.7%-16.5%
Q2 FY2025$172.21M$128.96M$62.99M$5.23M$57.94M$57.94M33.64%+3.3%-3.9%
Q1 FY2025$166.66M$125.70M$63.14M$4.86M$60.30M$60.30M36.18%+3.5%-3.1%
Q4 FY2024$161.10M$126.46M$57.86M$4.80M$62.20M$62.20M38.61%+10.7%+27.8%
Q3 FY2024$145.51M$109.56M$50.15M$4.67M$48.66M$48.66M33.44%+10.1%+35.0%
Q2 FY2024$132.14M$97.60M$40.19M$4.40M$36.06M$36.06M27.29%+12.1%+9.6%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$134.32M$999.88M$101.83M$1.53B$139.91M$23.40M$23.40M$1.39B109.72M-46.4%
Q4 FY2025$182.83M$988.82M$120.57M$1.53B$165.12M$43.65M$24.98M$1.36B109.72M+65.1%
Q3 FY2025$79.20M$868.73M$74.83M$1.41B$117.87M$26.44M$26.44M$1.29B108.96M-5.4%
Q2 FY2025$87.76M$783.76M$72.23M$1.47B$239.83M$27.94M$27.94M$1.23B108.64M-4.3%
Q1 FY2025$132.19M$719.46M$70.86M$1.38B$219.53M$29.19M$29.19M$1.16B108.63M-3.2%
Q4 FY2024$99.78M$690.26M$81.81M$1.34B$222.44M$30.15M$30.15M$1.12B109.04M-0.1%
Q3 FY2024$113.98M$612.01M$74.13M$1.25B$212.59M$30.19M$30.19M$1.04B108.47M-2.0%
Q2 FY2024$124.58M$610.16M$85.03M$1.25B$221.73M$30.81M$30.81M$1.03B109.05M+0.6%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$83.21M$11.63M$71.57M$59.86M$11.45M-$2.57M-23.3%
Q4 FY2025$99.82M$6.52M$93.30M$63.84M$14.45M-$1.30M+13.1%
Q3 FY2025$88.43M$5.95M$82.48M$48.38M$14.21M-6.1%
Q2 FY2025$94.36M$6.51M$87.85M$57.94M$14.23M-$3.65M+26.3%
Q1 FY2025$77.41M$7.87M$69.54M$60.30M$11.38M-$2.16M+32.5%
Q4 FY2024$58.98M$6.49M$52.49M$62.20M$11.73M-$1.03M+0.6%
Q3 FY2024$62.07M$9.87M$52.20M$48.66M$12.00M-$50.00M-11.7%
Q2 FY2024$70.42M$11.33M$59.09M$36.06M$11.65M-$12.50M+63.6%

Valuation and returns

Enterprise value
$14.17B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
18.00%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
11.10%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.02
Current ratio 9.82

Ratio values are either provider-attributed or computed from the latest statement rows above; missing fields stay marked until the feed supplies them.

Annual revenue and income multiples

Annual revenue
$707.63M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Annual net income
$230.46M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-12-31
Market cap / revenue
22.08
Market value divided by annual revenue
Market cap / income
67.79
Market value divided by annual net income

Annual multiples use the latest annual row when available, then fall back to TTM statement math so valuation remains tied to visible data.

Annual sales and income multiple

Market cap / annual revenue22.08
Market cap / annual income67.79
EV / annual revenue20.03
EV / annual income54.46

Interest burden

Interest paid / expensei$1.37M
Interest / revenuei0.19%
Interest / market cap0.01%
Interest / income0.60%

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$180.19M
+8.1% YoY
Gross profit
$143.66M
79.73%
Operating income
$61.76M
34.27%
Net income
$59.86M
33.22%

Revenue, net income, and free cash flow

Revenue$180.19MNet income$59.86MFree cash flow$71.57M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+8.1%
Debt growth YoY-19.8%
Operating expense growth YoY+30.9%

Cash conversion

FCF margini46.48%
CapEx / revenuei4.24%
FCF / net incomei1.46

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin41.91%
OCF / revenue50.73%

Quarterly margin heatmap

Gross margin
Q1 FY2026
79.73%
Q4 FY2025
78.86%
Q3 FY2025
74.43%
Q2 FY2025
74.88%
Q1 FY2025
75.42%
Q4 FY2024
78.49%
Operating margin
Q1 FY2026
34.27%
Q4 FY2025
37.23%
Q3 FY2025
35.43%
Q2 FY2025
36.58%
Q1 FY2025
37.89%
Q4 FY2024
35.92%
Net margin
Q1 FY2026
33.22%
Q4 FY2025
33.56%
Q3 FY2025
27.10%
Q2 FY2025
33.64%
Q1 FY2025
36.18%
Q4 FY2024
38.61%

Latest quarter expense mix

Cost of revenue$36.53M
Operating expenses$81.90M
R&D$50.23M
SG&A$31.70M

Profit bridge

EBIT$61.76M
EBITDA$63.43M
Pretax income$68.63M
Interest expense$279,000
Tax expense$8.77M

Detailed income lines

Interest income$7.15M
Net interest income$6.87M
Investment income net
Continuing operations income$59.86M
Comprehensive incomei

Other income statement lines

Other non-operating income
Income before tax$68.63M
Income tax expense$8.77M

Balance sheet · Q1 FY2026

Cash & equivalents
$134.32M
Total debt
$23.40M
Net cash
$110.92M
Net cash position
Total equity
$1.39B

Balance sheet detail

Current assets
$999.88M
Current liabilities
$101.83M
Inventory
$58.42M
Receivables
$134.17M
Property, plant & equipment
Provider field pending
Field absent from the latest provider row
Current debt
$6.36M
Long-term debt
Provider field pending
Field absent from the latest provider row
Shares outstanding
109.72M

Balance sheet assets detail

Short-term investments$651.82M
Long-term investments
Goodwill$286.81M
Intangible assets$8.49M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt
Capital lease obligations$23.40M
Treasury stock

Debt and liquidity

Debt / revenuei0.03
Debt / income0.10
Debt / EBITDA0.08
Interest coverage221.35

Operating income / interest expense

Cash / debt5.74
Quick ratioi9.25

Current assets less inventory / current liabilities

Shares outstanding trend

Shares109.72M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$83.21M
Capital expenditure
$11.63M
Free cash flow
$71.57M
Capital returned
-$2.57M
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$11.28M
Investing cash flow
-$85.31M
Financing cash flow
-$46.26M
Change in receivables
Provider field pending
Field absent from the latest provider row
Change in inventory
-$14.33M
Stock issuance
Provider field pending
Provider field pending
Buybacks
-$2.57M
Net buybacks
-$2.57M
Repurchases less stock issuance
Dividends paid
Pending

Cash flow read

RMBS converts most of its earnings into cash.

Free cash flow of $71.57M versus $59.86M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

Where can I see RMBS financial statements?

The RMBS Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Rambus Inc — quarterly and annual views, with TECHi's source attribution next to every line.

What is Rambus Inc's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Rambus Inc are shown in the RMBS Financials page visuals and statement tables when the provider feed supplies complete rows.

What is Rambus Inc's profit margin?

Rambus Inc reports a net margin of 31.90%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the RMBS Financials page.

Does Rambus Inc have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the RMBS Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/RMBS/statistics/ page.