Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
AEHR logo

NASDAQ · TECHNOLOGY · Financials

Aehr Test Systems (AEHR) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data feed · income-statement quarterly · as of 2026-02-28 · Market data feed · balance-sheet-statement quarterly · as of 2026-02-28.

Financial read

AEHR cash flow needs a closer look.

Start with revenue growth, margin quality, cash generation, and balance-sheet position before opening the full quarterly and annual statements.

Statement pulse

Q1 FY2026 revenue, profit, and FCF

Data last updated: Feb 27, 2026

Revenue$10.31M
Net income-$3.20M
Free cash flow-$2.93M

20 income · 20 balance · 20 cash-flow quarterly rows. Full quarterly and annual tables remain below for model exports.

Revenue growth

-43.7%

Q1 FY2026 year-over-year

Net margin

-31.06%

Gross margin 32.66%

FCF TTM

-$11.57M

Cash conversion -101.38%

Net cash

$26.89M

Cash/debt 3.68

Balance sheet coverage

AEHR balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 20 annual rows · Market data feed · balance-sheet-statement quarterly · as of 2026-02-28

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 20 annual rows

Assets / liabilities

$157.05M

Liabilities $18.25M

Cash / debt

$36.91M

Net cash $26.89M

Equity / working capital

$138.79M

Working capital $87.16M

Financial statement period

AEHR statement history

Market data feed · income-statement quarterly · as of 2026-02-28 · Market data feed · balance-sheet-statement quarterly · as of 2026-02-28 · Data last updated: Feb 27, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$10.31M$3.37M-$4.23M$240,000-$3.20M-$3.20M-31.06%+4.3%+0.8%
Q4 FY2025$9.88M$2.54M-$4.87M$194,000-$3.23M-$3.23M-32.68%-9.9%-55.0%
Q3 FY2025$10.97M$3.72M-$4.07M$179,000-$2.08M-$2.08M-19.00%-22.1%+28.1%
Q2 FY2025$14.09M$4.27M-$2.34M$222,000-$2.90M-$2.90M-20.58%-23.0%-350.9%
Q1 FY2025$18.31M$7.18M-$1.12M$270,000-$643,000-$643,000-3.51%+36.1%+37.5%
Q4 FY2024$13.45M$5.40M-$1.51M$228,000-$1.03M-$1.03M-7.64%+2.5%-255.8%
Q3 FY2024$13.12M$7.08M$159,000$681,000$660,000$660,0005.03%-21.0%-97.2%
Q2 FY2024$16.60M$8.45M$2.54M$592,000$23.86M$23.86M143.76%+119.5%+1722.3%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$36.91M$95.90M$8.74M$157.05M$18.25M$10.03M$10.03M$138.79M30.70M-1.4%
Q4 FY2025$30.84M$88.19M$8.30M$148.73M$17.96M$10.16M$10.16M$130.78M30.05M-4.3%
Q3 FY2025$22.71M$84.05M$11.91M$144.09M$21.70M$10.62M$10.62M$122.39M29.92M-2.0%
Q2 FY2025$25.23M$88.78M$15.64M$148.51M$25.64M$10.83M$10.83M$122.87M29.82M+68.2%
Q1 FY2025$30.11M$91.70M$16.06M$145.61M$21.40M$6.44M$6.44M$124.21M29.73M+0.1%
Q4 FY2024$33.07M$88.52M$11.72M$142.28M$19.10M$6.43M$6.43M$123.18M29.66M-4.1%
Q3 FY2024$37.83M$92.92M$15.42M$145.86M$23.38M$6.71M$6.71M$122.48M29.63M+8.2%
Q2 FY2024$49.16M$97.85M$10.51M$127.91M$16.32M$6.20M$6.20M$111.59M29.46M-1.7%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026-$2.85M$74,000-$2.93M-$3.20M-$287,000-$454,000-58.0%
Q4 FY2025-$1.39M$467,000-$1.85M-$3.23M$3.51M-$491,000-10.8%
Q3 FY2025-$282,000$1.39M-$1.67M-$2.08M$1.67M-$328,000+67.3%
Q2 FY2025-$2.30M$2.82M-$5.12M-$2.90M$1.42M-$264,000-57.0%
Q1 FY2025-$1.60M$1.66M-$3.26M-$643,000$1.80M-$177,000+47.4%
Q4 FY2024-$5.87M$321,000-$6.19M-$1.03M$1.07M-$181,000-383.7%
Q3 FY2024$2.38M$197,000$2.18M$660,000$870,000-$162,000+85.3%
Q2 FY2024$1.22M$46,000$1.18M$23.86M$774,000-$116,000+138.2%

Valuation and returns

Enterprise value
$3.64B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
-8.68%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
-6.10%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.07
Current ratio 10.97

Ratio values are either provider-attributed or computed from the latest statement rows above; missing fields stay marked until the feed supplies them.

Annual revenue and income multiples

Annual revenue
$58.97M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-05-31
Annual net income
-$3.91M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-05-31
Market cap / revenue
52.51
Market value divided by annual revenue
Market cap / income
Pending
Market value divided by annual net income

Annual multiples use the latest annual row when available, then fall back to TTM statement math so valuation remains tied to visible data.

Annual sales and income multiple

Market cap / annual revenue52.51
Market cap / annual income
EV / annual revenue61.74
EV / annual income

Interest burden

Interest paid / expensei
Interest / revenuei
Interest / market cap
Interest / income

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$10.31M
-43.7% YoY
Gross profit
$3.37M
32.66%
Operating income
-$4.23M
-41.01%
Net income
-$3.20M
-31.06%

Revenue, net income, and free cash flow

Revenue$10.31MNet income-$3.20MFree cash flow-$2.93M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY-43.7%
Debt growth YoY+55.7%
Operating expense growth YoY-8.5%

Cash conversion

FCF margini-25.57%
CapEx / revenuei10.50%
FCF / net incomei-1.01

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin-29.97%
OCF / revenue-15.08%

Quarterly margin heatmap

Gross margin
Q1 FY2026
32.66%
Q4 FY2025
25.75%
Q3 FY2025
33.90%
Q2 FY2025
30.32%
Q1 FY2025
39.24%
Q4 FY2024
40.14%
Operating margin
Q1 FY2026
-41.01%
Q4 FY2025
-49.24%
Q3 FY2025
-37.07%
Q2 FY2025
-16.61%
Q1 FY2025
-6.11%
Q4 FY2024
-11.25%
Net margin
Q1 FY2026
-31.06%
Q4 FY2025
-32.68%
Q3 FY2025
-19.00%
Q2 FY2025
-20.58%
Q1 FY2025
-3.51%
Q4 FY2024
-7.64%

Latest quarter expense mix

Cost of revenue$6.95M
Operating expenses$7.60M
R&D$3.17M
SG&A$4.43M

Profit bridge

EBIT-$4.23M
EBITDA-$4.23M
Pretax income-$4.00M
Interest expense
Tax expense-$798,000

Detailed income lines

Interest income$240,000
Net interest income$240,000
Investment income net
Continuing operations income-$3.20M
Comprehensive incomei

Other income statement lines

Other non-operating income
Income before tax-$4.00M
Income tax expense-$798,000

Balance sheet · Q1 FY2026

Cash & equivalents
$36.91M
Total debt
$10.03M
Net cash
$26.89M
Net cash position
Total equity
$138.79M

Balance sheet detail

Current assets
$95.90M
Current liabilities
$8.74M
Inventory
$41.16M
Receivables
$11.81M
Property, plant & equipment
$18.37M
Current debt
$606,000
Long-term debt
Provider field pending
Field absent from the latest provider row
Shares outstanding
30.70M

Balance sheet assets detail

Short-term investments
Long-term investments
Goodwill$10.72M
Intangible assets$9.85M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt
Capital lease obligations$10.03M
Treasury stock

Debt and liquidity

Debt / revenuei0.22
Debt / income0.88
Debt / EBITDA-0.74
Interest coverage

Operating income / interest expense

Cash / debt3.68
Quick ratioi6.26

Current assets less inventory / current liabilities

Shares outstanding trend

Shares30.70M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
-$2.85M
Capital expenditure
$74,000
Free cash flow
-$2.93M
Capital returned
-$454,000
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$860,000
Investing cash flow
-$74,000
Financing cash flow
$9.83M
Change in receivables
Provider field pending
Field absent from the latest provider row
Change in inventory
$857,000
Stock issuance
Provider field pending
Provider field pending
Buybacks
-$454,000
Net buybacks
-$454,000
Repurchases less stock issuance
Dividends paid
Pending

Cash flow read

AEHR is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare -$2.85M of operating cash flow against $74,000 of capex to see which side is moving.

Frequently asked

Common questions.

Where can I see AEHR financial statements?

The AEHR Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Aehr Test Systems — quarterly and annual views, with TECHi's source attribution next to every line.

What is Aehr Test Systems's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Aehr Test Systems are shown in the AEHR Financials page visuals and statement tables when the provider feed supplies complete rows.

What is Aehr Test Systems's profit margin?

Aehr Test Systems reports a net margin of -25.20%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the AEHR Financials page.

Does Aehr Test Systems have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the AEHR Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/AEHR/statistics/ page.