Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy

Financials

CoreWeave Inc. (CRWV) Financial Statements: Income, Balance Sheet & Cash Flow

Revenue, profitability, balance-sheet strength, and cash generation for CRWV. SEC filings, statements through Jun 30, 2026.

Section freshness

Prices as of Sep 18, 4:00 PM EDT · Fundamentals checked Sep 19, 2:35 PM EDT · Statements Jun 30, 2026

Financial read

CRWV latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$2.58B

+112.5% YoY

Net income

-$626.00M

+15.4% QoQ

Free cash flow

-$5.74B

-21.9% QoQ

Net margin

-24.31%

Operating margin -1.90%

Balance sheet coverage

CRWV balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

12 quarterly · 2 annual rows · Market data source · as of 2026-06-30

Open balance sheet table

Latest period

Q2 FY2026

12 quarterly · 2 annual rows

Assets / liabilities

$77.07B

Liabilities $72.05B

Cash / debt

$5.52B

Net cash

Equity / working capital

$5.02B

Working capital -$11.40B

Financial statements

CRWV statement coverage.

Income statement, balance sheet, and cash-flow figures for CRWV, with quarterly and annual history in the tables below.

Data last updated

Jun 29, 2026

Income periods

14

Balance-sheet periods

14

Cash-flow periods

12

Quarterly and annual CRWV statements, sourced from SEC filings, statements through Jun 30, 2026.

Financial statement period

CRWV statement history

SEC filings, statements through Jun 30, 2026 · Data last updated: Jun 29, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 10 Quarterly
PeriodRevenueOperating incomeNet incomeNet marginRevenue QoQNet income QoQ
Q2 FY2026$2.58B-$49.00M-$626.00M-24.31%+23.9%+15.4%
Q1 FY2026$2.08B-$144.00M-$740.00M-35.61%+32.2%-63.8%
Q4 FY2025$1.57B-$89.85M-$451.88M-28.74%+15.2%-310.3%
Q3 FY2025$1.36B$51.85M-$110.12M-8.07%+12.6%+62.0%
Q2 FY2025$1.21B$19.00M-$290.00M-23.93%+23.4%+7.9%
Q1 FY2025$982.00M-$27.00M-$315.00M-32.08%+31.5%-518.6%
Q4 FY2024$747.00M$112.32M-$50.92M-6.82%+27.9%+85.8%
Q3 FY2024$583.94M$117.12M-$359.81M-61.62%+47.7%-11.4%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 12 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtTotal equityDebt QoQ
Q2 FY2026$5.52B$9.52B$20.92B$77.07B$72.05B$5.02B
Q1 FY2026$2.24B$5.61B$17.82B$55.57B$50.81B$24.86B$4.76B+16.3%
Q4 FY2025$3.13B$7.49B$16.44B$49.30B$45.97B$21.37B$3.33B+52.3%
Q3 FY2025$1.89B$4.73B$9.71B$32.91B$29.03B$14.03B$3.88B+27.0%
Q2 FY2025$1.15B$3.95B$7.56B$26.24B$22.42B$11.05B$2.66B+26.9%
Q1 FY2025$1.28B$3.10B$7.13B$21.86B$18.79B$8.71B$1.91B+9.9%
Q4 FY2024$1.36B$1.92B$4.96B$17.83B$16.52B$7.93B-$414.00M
Q3 FY2024$1.36B-$344.03M

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 10 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeFCF QoQ
Q2 FY2026$679.00M$6.42B-$5.74B-$626.00M-21.9%
Q1 FY2026$2.98B$7.70B-$4.71B-$740.00M-88.4%
Q4 FY2025$1.56B$4.06B-$2.50B-$451.88M-257.2%
Q3 FY2025$1.69B$2.39B-$700.19M-$110.12M+74.1%
Q2 FY2025-$251.00M$2.45B-$2.70B-$290.00M-100.9%
Q1 FY2025$61.00M$1.41B-$1.35B-$315.00M+59.3%
Q4 FY2024$186.56M$3.50B-$3.31B-$50.92M-476.9%
Q3 FY2024$641.22M$1.22B-$573.93M-$359.81M+75.7%

Valuation and returns

Enterprise value
$39.35B
TECHi computed
Return on equity
-38.38%
Market data source · as of 2026-09-19
Return on assets
-2.50%
Market data source · as of 2026-09-19

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$5.13B
Annual statement 2025-12-31
Annual income base
-$1.17B
Annual statement 2025-12-31
Market cap / annual revenue
8.75
Live market value divided by annual revenue

Annual sales and income multiple

EV / annual revenue7.67

Market capitalization bridge

Market cap / annual revenue8.75

TTM valuation multiples

TTM revenue
$7.59B
Trailing twelve months
TTM EBIT
-$231.00M
TTM operating income
Market cap / TTM revenue
5.91
Live market value divided by trailing twelve months revenue
EV / TTM revenue
5.18
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Interest burden

Interest paid / expensei$1.23B

Trailing twelve months

Interest / revenuei16.19%
Interest / market cap2.74%
Interest / income63.74%

Uses absolute annual net income when positive or negative

Revenue, net income, and free cash flow

Revenue$2.58BNet income-$626.00MFree cash flow-$5.74B
Q1 FY2025Q4 FY2025Q2 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
$3.47M
2,189 employees
Net income / employee
-$880,767.474
TTM net income divided by employees
FCF / employee
-$6.24M
TTM free cash flow divided by employees
Market cap / employee
$20.50M
Live value per employee

Growth vs cost pressure

Revenue growth YoY+112.5%

Cash conversion

FCF margini-179.91%
CapEx / revenuei270.96%

Quarterly margin heatmap

Gross margin
Q1 FY2025
Q2 FY2025
Q3 FY2025
Q4 FY2025
Q1 FY2026
Q2 FY2026
Operating margin
Q1 FY2025
-2.75%
Q2 FY2025
1.57%
Q3 FY2025
3.80%
Q4 FY2025
-5.71%
Q1 FY2026
-6.93%
Q2 FY2026
-1.90%
Net margin
Q1 FY2025
-32.08%
Q2 FY2025
-23.93%
Q3 FY2025
-8.07%
Q4 FY2025
-28.74%
Q1 FY2026
-35.61%
Q2 FY2026
-24.31%

Latest quarter expense mix

Cost of revenue$879.00M
R&D$117.00M

Profit bridge

EBIT-$49.00M
Pretax income-$564.00M
Tax expense$62.00M

Other income statement lines

Income before tax-$564.00M
Income tax expense$62.00M

Balance sheet · Q2 FY2026

Cash & equivalents
$5.52B
Total equity
$5.02B

Balance sheet detail

Current assets
$9.52B
Current liabilities
$20.92B
Receivables
$2.54B
Property, plant & equipment
$46.74B

Debt and liquidity

Quick ratioi0.39

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
$679.00M
Capital expenditure
$6.42B
Free cash flow
-$5.74B

Cash-flow detail

Depreciation & amortization
$1.39B
Investing cash flow
-$7.17B
Financing cash flow
$10.07B

Cash flow read

CRWV is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare $679.00M of operating cash flow against $6.42B of capex to see which side is moving.

Frequently asked

Common questions.

What financial data is available for CRWV?

TECHi shows CoreWeave Inc.'s income statement, balance sheet, and cash-flow statement by reported period, with each figure attributed to its source. Line items the company does not report are left blank rather than estimated.

How current are CRWV's financial statements?

Each CRWV statement is labelled with its reported period and source, so you can see exactly which quarter or fiscal year a figure covers and when the data was last updated.

What is CoreWeave Inc.'s reported net margin?

CoreWeave Inc. reports a net margin of -25.40% in its latest available fundamentals; the statements below show the revenue and cost lines behind it.