Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
EPAM logo

NYSE · Technology · Financials

Epam Systems Inc (EPAM) financial statements and cash flow.

Revenue, profitability, balance-sheet strength, and cash generation for EPAM. Market data source · as of 2026-03-31.

Section freshness

Price Aug 3, 12:15 PM EDT · Statements Mar 30, 8:00 PM EDT

Financial read

EPAM latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$1.40B

+7.6% YoY

Net income

$82.52M

-24.5% QoQ

Free cash flow

-$54.22M

-120.2% QoQ

Net margin

5.89%

Operating margin 8.34%

Balance sheet coverage

EPAM balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 4 annual rows · Market data source · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 4 annual rows

Assets / liabilities

$4.70B

Liabilities $1.27B

Cash / debt

$1.04B

Net cash $871.96M

Equity / working capital

$3.43B

Working capital $1.47B

Financial statements

EPAM statement coverage.

Income statement, balance sheet, and cash-flow figures for EPAM, with quarterly and annual history in the tables below.

Data last updated

Mar 30, 2026

Income periods

24

Balance-sheet periods

24

Cash-flow periods

24

Quarterly and annual EPAM statements, sourced from Market data source · as of 2026-03-31.

Financial statement period

EPAM statement history

Market data source · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$1.40B$116.77M$82.52M5.89%-0.5%-24.5%
Q4 FY2025$1.41B$149.25M$109.35M7.77%+0.9%+2.4%
Q3 FY2025$1.39B$144.94M$106.82M7.66%+3.0%+21.3%
Q2 FY2025$1.35B$126.48M$88.03M6.50%+4.0%+19.8%
Q1 FY2025$1.30B$99.33M$73.48M5.65%+4.3%-28.9%
Q4 FY2024$1.25B$136.51M$103.30M8.27%+6.9%-24.2%
Q3 FY2024$1.17B$176.98M$136.35M11.68%+1.8%+38.2%
Q2 FY2024$1.15B$120.56M$98.64M8.60%-1.6%-15.1%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$1.04B$2.36B$884.33M$4.70B$1.27B$165.00M$3.43B+559.1%
Q4 FY2025$1.30B$2.53B$976.94M$4.90B$1.22B$25.03M$3.68B-0.0%
Q3 FY2025$1.24B$2.52B$835.26M$4.84B$1.12B$25.04M$3.73B-0.0%
Q2 FY2025$1.04B$2.37B$747.43M$4.71B$1.04B$25.04M$3.67B-0.1%
Q1 FY2025$1.17B$2.42B$789.12M$4.72B$1.08B$25.06M$3.64B-0.5%
Q4 FY2024$1.29B$2.43B$821.04M$4.75B$1.12B$25.19M$3.63B-0.5%
Q3 FY2024$2.04B$3.11B$681.05M$4.46B$902.57M$25.33M$3.55B-0.7%
Q2 FY2024$1.79B$2.92B$602.46M$4.22B$825.37M$25.50M$3.40B-1.1%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026-$36.36M$17.86M-$54.22M$82.52M$323.98M-120.2%
Q4 FY2025$282.89M$14.78M$268.11M$109.35M$223.53M-6.4%
Q3 FY2025$294.68M$8.30M$286.38M$106.82M$82.10M+560.4%
Q2 FY2025$53.20M$9.83M$43.37M$88.03M$196.53M+192.4%
Q1 FY2025$24.16M$9.33M$14.83M$73.48M$160.00M-87.0%
Q4 FY2024$130.26M$15.73M$114.53M$103.30M$13.00M-51.7%
Q3 FY2024$241.96M$4.97M$237.00M$136.35M$49.95M+352.9%
Q2 FY2024$57.03M$4.70M$52.32M$98.64M$214.48M-57.5%

Valuation and returns

Enterprise value
$4.60B
TECHi computed
Return on equity
11.27%
Market data source
Return on assets
8.22%
Market data source
Debt / equity
0.05
Current ratio 2.67

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$5.46B
Annual statement 2025-12-31
Annual income base
$377.68M
Annual statement 2025-12-31
Market cap / annual revenue
1.00
Live market value divided by annual revenue
Market cap / annual income
14.49
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue0.84
EV / annual operating income8.85

Market capitalization bridge

Market cap / annual revenue1.00
Market cap / annual income14.49

TTM valuation multiples

TTM revenue
$5.56B
Trailing twelve months
TTM EBIT
$537.44M
TTM operating income
Market cap / TTM revenue
0.99
Live market value divided by trailing twelve months revenue
EV / TTM revenue
0.83
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income14.15
EV / TTM EBIT8.56

Revenue, net income, and free cash flow

Revenue$1.40BNet income$82.52MFree cash flow-$54.22M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Growth vs cost pressure

Revenue growth YoY+7.6%
Debt growth YoY+558.4%

Cash conversion

FCF margini9.79%
CapEx / revenuei0.91%
FCF / EBITi1.01

TTM free cash flow / TTM operating income

Quarterly margin heatmap

Gross margin
Q4 FY2024
Q1 FY2025
Q2 FY2025
Q3 FY2025
Q4 FY2025
Q1 FY2026
Operating margin
Q4 FY2024
10.94%
Q1 FY2025
7.63%
Q2 FY2025
9.34%
Q3 FY2025
10.39%
Q4 FY2025
10.60%
Q1 FY2026
8.34%
Net margin
Q4 FY2024
8.27%
Q1 FY2025
5.65%
Q2 FY2025
6.50%
Q3 FY2025
7.66%
Q4 FY2025
7.77%
Q1 FY2026
5.89%

Latest quarter expense mix

Cost of revenue$1.01B
SG&A$239.70M

Profit bridge

EBIT$116.77M
Pretax income$120.65M
Tax expense$38.13M

Other income statement lines

Income before tax$120.65M
Income tax expense$38.13M

Balance sheet · Q1 FY2026

Cash & equivalents
$1.04B
Total debt
$165.00M
Net cash
$871.96M
Net cash position
Total equity
$3.43B

Balance sheet detail

Current assets
$2.36B
Current liabilities
$884.33M
Property, plant & equipment
$202.83M
Long-term debt
$165.00M

Debt and liquidity

Debt / revenuei0.03
Debt / income0.43
Cash / debt6.28
Quick ratioi1.17

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
-$36.36M
Capital expenditure
$17.86M
Free cash flow
-$54.22M
Capital returned
$323.98M
Buybacks + dividends paid

Cash-flow detail

Investing cash flow
-$15.65M
Financing cash flow
-$192.20M
Stock issuance
$704,000
Common stock issued
Buybacks
$323.98M
Net buybacks
$323.28M
Repurchases less stock issuance

Cash flow read

EPAM is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare -$36.36M of operating cash flow against $17.86M of capex to see which side is moving.

Frequently asked

Common questions.

What financial data is available for EPAM?

The EPAM Financials page renders only the current income-statement, balance-sheet, cash-flow, or fund rows supplied for Epam Systems Inc. Missing modules and empty line items are omitted.

How current are EPAM's financial statements?

Each visible statement row keeps its reported period and provider attribution. The route redirects to the main quote when no usable financial or fund data remains.

What is Epam Systems Inc's reported net margin?

Epam Systems Inc's fresh reported margin field is 6.96%. The Financials page shows the supporting period data currently available for EPAM.