Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy

Financials

Fair Isaac Corp. (FICO) Financial Statements: Income, Balance Sheet & Cash Flow

Revenue, profitability, balance-sheet strength, and cash generation for FICO. SEC filings, statements through Jun 30, 2026.

Section freshness

Prices as of Sep 18, 4:00 PM EDT · Fundamentals checked Sep 20, 8:07 AM EDT · Statements Jun 30, 2026

Financial read

FICO latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$674.19M

+25.7% YoY

Net income

$237.17M

-10.3% QoQ

Free cash flow

$379.58M

+70.1% QoQ

Net margin

35.18%

Operating margin 53.79%

Balance sheet coverage

FICO balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 4 annual rows · Market data source · as of 2026-06-30

Open balance sheet table

Latest period

Q3 FY2026

20 quarterly · 4 annual rows

Assets / liabilities

$2.04B

Liabilities $6.13B

Cash / debt

$248.44M

Net cash -$5.03B

Equity / working capital

-$4.10B

Working capital $136.37M

Financial statements

FICO statement coverage.

Income statement, balance sheet, and cash-flow figures for FICO, with quarterly and annual history in the tables below.

Data last updated

Jun 29, 2026

Income periods

24

Balance-sheet periods

24

Cash-flow periods

24

Quarterly and annual FICO statements, sourced from SEC filings, statements through Jun 30, 2026.

Financial statement period

FICO statement history

SEC filings, statements through Jun 30, 2026 · Data last updated: Jun 29, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueOperating incomeNet incomeNet marginRevenue QoQNet income QoQ
Q3 FY2026$674.19M$362.63M$237.17M35.18%-2.5%-10.3%
Q2 FY2026$691.68M$402.46M$264.46M38.23%+35.1%+67.0%
Q1 FY2026$511.96M$234.05M$158.37M30.93%-0.7%+2.2%
Q4 FY2025$515.75M$237.16M$155.01M30.06%-3.9%-14.7%
Q3 FY2025$536.41M$262.52M$181.79M33.89%+7.6%+11.8%
Q2 FY2025$498.74M$245.65M$162.62M32.61%+13.4%+6.6%
Q1 FY2025$439.97M$179.53M$152.53M34.67%-3.0%+12.4%
Q4 FY2024$453.81M$197.18M$135.69M29.90%+1.3%+7.5%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtTotal equityDebt QoQ
Q3 FY2026$248.44M$881.56M$745.19M$2.04B$6.13B$5.28B-$4.10B+45.2%
Q2 FY2026$219.42M$900.77M$405.29M$2.05B$4.15B$3.64B-$2.10B+30.1%
Q1 FY2026$162.03M$698.81M$752.06M$1.85B$3.66B$2.80B-$1.81B+5.3%
Q4 FY2025$134.14M$705.16M$849.22M$1.87B$3.61B$2.66B-$1.75B+11.6%
Q3 FY2025$189.05M$709.84M$770.61M$1.86B$3.26B$2.38B-$1.40B-5.9%
Q2 FY2025$146.64M$724.91M$343.24M$1.84B$2.96B$2.53B-$1.12B+4.4%
Q1 FY2025$184.25M$595.84M$331.32M$1.71B$2.84B$2.42B-$1.14B+9.6%
Q4 FY2024$150.67M$617.41M$380.29M$1.72B$2.68B$2.21B-$962.68M+4.2%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeBuybacksFCF QoQ
Q3 FY2026$380.44M$863,000$379.58M$237.17M$2.27B+70.1%
Q2 FY2026$223.36M$266,000$223.09M$264.46M$605.40M+28.3%
Q1 FY2026$174.08M$226,000$173.86M$158.37M$171.17M-20.8%
Q4 FY2025$223.67M$4.17M$219.50M$155.01M$547.98M-22.8%
Q3 FY2025$286.22M$1.79M$284.43M$181.79M$486.78M+290.7%
Q2 FY2025$74.92M$2.12M$72.80M$162.62M$217.16M-62.3%
Q1 FY2025$194.00M$841,000$193.16M$152.53M$162.58M-14.0%
Q4 FY2024$226.48M$1.75M$224.72M$135.69M$323.53M+6.2%

Valuation and returns

Enterprise value
$25.54B
TECHi computed
Return on equity
-19.89%
Market data source · as of 2026-09-20
Return on assets
40.00%
Market data source · as of 2026-09-20

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$1.99B
Annual statement 2025-09-30
Annual income base
$651.95M
Annual statement 2025-09-30
Market cap / annual revenue
10.30
Live market value divided by annual revenue
Market cap / annual income
31.46
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue12.83
EV / annual operating income27.62

Market capitalization bridge

Market cap / annual revenue10.30
Market cap / annual income31.46

TTM valuation multiples

TTM revenue
$2.39B
Trailing twelve months
TTM EBIT
$1.24B
TTM operating income
Market cap / TTM revenue
8.57
Live market value divided by trailing twelve months revenue
EV / TTM revenue
10.67
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income25.17
EV / TTM EBIT20.66

Revenue, net income, and free cash flow

Revenue$674.19MNet income$237.17MFree cash flow$379.58M
Q2 FY2025Q1 FY2026Q3 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
$617,537.41
3,876 employees
Net income / employee
$210,272.704
TTM net income divided by employees
FCF / employee
$256,971.878
TTM free cash flow divided by employees
Market cap / employee
$5.29M
Live value per employee

Growth vs cost pressure

Revenue growth YoY+25.7%
Debt growth YoY+121.9%

Cash conversion

FCF margini41.61%
CapEx / revenuei0.23%
FCF / EBITi0.81

TTM free cash flow / TTM operating income

Quarterly margin heatmap

Gross margin
Q2 FY2025
Q3 FY2025
Q4 FY2025
Q1 FY2026
Q2 FY2026
Q3 FY2026
Operating margin
Q2 FY2025
49.25%
Q3 FY2025
48.94%
Q4 FY2025
45.98%
Q1 FY2026
45.72%
Q2 FY2026
58.19%
Q3 FY2026
53.79%
Net margin
Q2 FY2025
32.61%
Q3 FY2025
33.89%
Q4 FY2025
30.06%
Q1 FY2026
30.93%
Q2 FY2026
38.23%
Q3 FY2026
35.18%

Latest quarter expense mix

Cost of revenue$87.02M
R&D$53.71M
SG&A$170.84M

Profit bridge

EBIT$362.63M
Pretax income$314.66M
Tax expense$77.49M

Other income statement lines

Income before tax$314.66M
Income tax expense$77.49M

Balance sheet · Q3 FY2026

Cash & equivalents
$248.44M
Total debt
$5.28B
Net cash
-$5.03B
Net debt position
Total equity
-$4.10B

Balance sheet detail

Current assets
$881.56M
Current liabilities
$745.19M
Receivables
$592.53M
Property, plant & equipment
$90.99M
Long-term debt
$5.28B

Debt and liquidity

Debt / revenuei2.21
Debt / income6.48
Cash / debt0.05
Quick ratioi1.13

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
$380.44M
Capital expenditure
$863,000
Free cash flow
$379.58M
Capital returned
$2.27B
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$4.22M
Investing cash flow
-$18.13M
Financing cash flow
-$333.10M
Buybacks
$2.27B
Net buybacks
$2.27B
Repurchases less stock issuance

Cash flow read

FICO converts most of its earnings into cash.

Free cash flow of $379.58M versus $237.17M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

What financial data is available for FICO?

TECHi shows Fair Isaac Corp.'s income statement, balance sheet, and cash-flow statement by reported period, with each figure attributed to its source. Line items the company does not report are left blank rather than estimated.

How current are FICO's financial statements?

Each FICO statement is labelled with its reported period and source, so you can see exactly which quarter or fiscal year a figure covers and when the data was last updated.

What is Fair Isaac Corp.'s reported net margin?

Fair Isaac Corp. reports a net margin of 34.05% in its latest available fundamentals; the statements below show the revenue and cost lines behind it.