Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
MTSI logo

NASDAQ · TECHNOLOGY · Financials

MACOM Technology Solutions Holdings Inc (MTSI) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31.

Financial read

MTSI is converting earnings into cash.

Start with revenue growth, margin quality, cash generation, and balance-sheet position before opening the full quarterly and annual statements.

Statement pulse

Q1 FY2026 revenue, profit, and FCF

Data last updated: Mar 30, 2026

Revenue$288.95M
Net income$46.33M
Free cash flow$65.47M

20 income · 20 balance · 20 cash-flow quarterly rows. Full quarterly and annual tables remain below for model exports.

Revenue growth

+22.5%

Q1 FY2026 year-over-year

Net margin

16.03%

Gross margin 56.91%

FCF TTM

$167.68M

Cash conversion 94.87%

Net debt

-$278.79M

Cash/debt 0.26

Balance sheet coverage

MTSI balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 18 annual rows · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

20 quarterly · 18 annual rows

Assets / liabilities

$2.01B

Liabilities $596.82M

Cash / debt

$98.52M

Net cash -$278.79M

Equity / working capital

$1.42B

Working capital $976.35M

Financial statement period

MTSI statement history

Market data feed · income-statement quarterly · as of 2026-03-31 · Market data feed · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$288.95M$164.43M$50.83M$7.76M$46.33M$46.33M16.03%+6.4%-5.0%
Q4 FY2025$271.61M$151.78M$43.30M$7.99M$48.77M$48.77M17.95%+4.0%+8.1%
Q3 FY2025$261.17M$142.63M$39.59M$8.02M$45.12M$45.12M17.28%+3.6%+23.5%
Q2 FY2025$252.08M$135.41M$37.66M$7.60M$36.53M$36.53M14.49%+6.9%+15.4%
Q1 FY2025$235.89M$126.12M$34.87M$7.24M$31.67M$31.67M13.42%+8.1%+118.9%
Q4 FY2024$218.12M$111.78M$24.73M$7.00M-$167.53M-$167.53M-76.81%+8.7%-669.6%
Q3 FY2024$200.71M$109.84M$27.53M$6.24M$29.41M$29.41M14.65%+5.4%+47.5%
Q2 FY2024$190.49M$95.73M$19.72M$5.82M$19.94M$19.94M10.47%+5.1%+33.1%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$98.52M$1.13B$149.70M$2.01B$596.82M$377.31M$37.13M$1.42B77.14M-33.5%
Q4 FY2025$119.65M$1.21B$304.54M$2.11B$752.41M$567.67M$30.98M$1.35B76.72M+5.5%
Q3 FY2025$112.14M$1.21B$325.12M$2.10B$776.26M$537.99M$37.41M$1.33B73.99M+1.2%
Q2 FY2025$125.47M$1.13B$294.65M$2.00B$739.92M$531.55M$31.36M$1.26B75.86M+0.0%
Q1 FY2025$110.93M$1.06B$298.82M$1.92B$716.52M$531.37M$31.56M$1.20B75.74M+0.1%
Q4 FY2024$232.70M$982.43M$272.41M$1.84B$692.74M$531.02M$31.62M$1.15B72.78M+8.9%
Q3 FY2024$146.81M$903.08M$108.18M$1.76B$629.30M$487.78M$39.50M$1.13B74.52M+1.6%
Q2 FY2024$117.30M$843.61M$103.09M$1.71B$624.16M$480.07M$32.08M$1.08B74.22M-0.0%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 20 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$78.66M$13.19M$65.47M$46.33M$22.64M-$3.56M+118.3%
Q4 FY2025$42.92M$12.94M$29.99M$48.77M$22.14M-39.3%
Q3 FY2025$69.64M$20.22M$49.42M$45.12M$17.77M$80,000+116.7%
Q2 FY2025$60.39M$37.58M$22.80M$36.53M$17.31M-$1.42M-25.3%
Q1 FY2025$38.69M$8.16M$30.53M$31.67M$18.77M-$3.35M-50.2%
Q4 FY2024$66.66M$5.34M$61.32M-$167.53M$25.52M-$37.91M+7.3%
Q3 FY2024$62.33M$5.19M$57.14M$29.41M$11.55M-$342,000+37.6%
Q2 FY2024$49.01M$7.47M$41.54M$19.94M$13.35M-$1.35M+217.7%

Valuation and returns

Enterprise value
$27.32B
Market data feed · key-metrics-ttm.enterpriseValueTTM
Return on equity
13.50%
Market data feed · ratios-ttm.returnOnEquityTTM
Return on assets
5.45%
Market data feed · ratios-ttm.returnOnAssetsTTM
Debt / equity
0.27
Current ratio 7.52

Ratio values are either provider-attributed or computed from the latest statement rows above; missing fields stay marked until the feed supplies them.

Annual revenue and income multiples

Annual revenue
$967.26M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-09-30
Annual net income
-$54.21M
Latest annual statement · FY FY2025 · Market data feed · income-statement annual · as of 2025-09-30
Market cap / revenue
28.30
Market value divided by annual revenue
Market cap / income
Pending
Market value divided by annual net income

Annual multiples use the latest annual row when available, then fall back to TTM statement math so valuation remains tied to visible data.

Annual sales and income multiple

Market cap / annual revenue28.30
Market cap / annual income
EV / annual revenue28.24
EV / annual income210.70

Interest burden

Interest paid / expensei$5.52M
Interest / revenuei0.57%
Interest / market cap0.02%
Interest / income10.18%

Uses absolute annual net income when positive or negative

Latest income statement · Q1 FY2026

Revenue
$288.95M
+22.5% YoY
Gross profit
$164.43M
56.91%
Operating income
$50.83M
17.59%
Net income
$46.33M
16.03%

Revenue, net income, and free cash flow

Revenue$288.95MNet income$46.33MFree cash flow$65.47M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+22.5%
Debt growth YoY-29.0%
Operating expense growth YoY+24.5%

Cash conversion

FCF margini15.62%
CapEx / revenuei7.82%
FCF / net incomei0.95

Above 1.0 means cash flow exceeds reported earnings

EBITDA margin21.88%
OCF / revenue23.43%

Quarterly margin heatmap

Gross margin
Q1 FY2026
56.91%
Q4 FY2025
55.88%
Q3 FY2025
54.61%
Q2 FY2025
53.72%
Q1 FY2025
53.47%
Q4 FY2024
51.25%
Operating margin
Q1 FY2026
17.59%
Q4 FY2025
15.94%
Q3 FY2025
15.16%
Q2 FY2025
14.94%
Q1 FY2025
14.78%
Q4 FY2024
11.34%
Net margin
Q1 FY2026
16.03%
Q4 FY2025
17.95%
Q3 FY2025
17.28%
Q2 FY2025
14.49%
Q1 FY2025
13.42%
Q4 FY2024
-76.81%

Latest quarter expense mix

Cost of revenue$124.52M
Operating expenses$113.60M
R&D$68.98M
SG&A$44.62M

Profit bridge

EBIT$50.83M
EBITDA$66.47M
Pretax income$56.92M
Interest expense$1.67M
Tax expense$10.59M

Detailed income lines

Interest income$7.76M
Net interest income$6.09M
Investment income net
Continuing operations income$46.33M
Comprehensive incomei

Other income statement lines

Other non-operating income
Income before tax$56.92M
Income tax expense$10.59M

Balance sheet · Q1 FY2026

Cash & equivalents
$98.52M
Total debt
$377.31M
Net cash
-$278.79M
Net debt position
Total equity
$1.42B

Balance sheet detail

Current assets
$1.13B
Current liabilities
$149.70M
Inventory
$252.19M
Receivables
$159.60M
Property, plant & equipment
Provider field pending
Field absent from the latest provider row
Current debt
$6.97M
Long-term debt
$340.19M
Shares outstanding
77.14M

Balance sheet assets detail

Short-term investments$566.34M
Long-term investments
Goodwill$335.61M
Intangible assets$67.38M

Balance sheet liabilities detail

Deferred revenue
Current long-term debt
Capital lease obligations$37.13M
Treasury stock

Debt and liquidity

Debt / revenuei0.35
Debt / income2.13
Debt / EBITDA1.61
Interest coverage30.49

Operating income / interest expense

Cash / debt0.26
Quick ratioi5.84

Current assets less inventory / current liabilities

Shares outstanding trend

Shares77.14M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$78.66M
Capital expenditure
$13.19M
Free cash flow
$65.47M
Capital returned
-$3.56M
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$15.64M
Investing cash flow
$64.75M
Financing cash flow
-$164.50M
Change in receivables
Provider field pending
Field absent from the latest provider row
Change in inventory
-$13.33M
Stock issuance
Provider field pending
Provider field pending
Buybacks
-$3.56M
Net buybacks
-$3.56M
Repurchases less stock issuance
Dividends paid
Pending

Cash flow read

MTSI converts most of its earnings into cash.

Free cash flow of $65.47M versus $46.33M of reported net income means accruals aren't doing much heavy lifting — the cash is showing up alongside the earnings. That's the cleanest profile a fundamentals desk wants to see.

Frequently asked

Common questions.

Where can I see MTSI financial statements?

The MTSI Financials page hosts the latest income statement, balance sheet, and cash-flow statement for MACOM Technology Solutions Holdings Inc — quarterly and annual views, with TECHi's source attribution next to every line.

What is MACOM Technology Solutions Holdings Inc's revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for MACOM Technology Solutions Holdings Inc are shown in the MTSI Financials page visuals and statement tables when the provider feed supplies complete rows.

What is MACOM Technology Solutions Holdings Inc's profit margin?

MACOM Technology Solutions Holdings Inc reports a net margin of 16.50%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the MTSI Financials page.

Does MACOM Technology Solutions Holdings Inc have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the MTSI Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/MTSI/statistics/ page.