Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy

Financials

PepsiCo Inc. (PEP) Financial Statements: Income, Balance Sheet & Cash Flow

Revenue, profitability, balance-sheet strength, and cash generation for PEP. SEC filings, statements through Jun 13, 2026.

Section freshness

Prices as of Sep 22, 12:25 PM EDT · Fundamentals checked Sep 22, 11:50 AM EDT · Statements Jun 13, 2026

Market pulse

$131.06

PEP

+1.13%

Day range

$129.93 - $131.31

Market cap

$178.67B

Volume

2.7M

Last tick

Sep 22, 12:25 PM EDT

52-week position

7%

$127.98 - $171.48

Financial read

PEP latest financial snapshot.

Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.

Revenue

$24.18B

+6.4% YoY

Net income

$2.98B

+28.1% QoQ

Gross margin

54.22%

Gross profit $13.11B

Net margin

12.33%

Operating margin 16.64%

Balance sheet coverage

PEP balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

20 quarterly · 4 annual rows · Market data source · as of 2026-06-13

Open balance sheet table

Latest period

Q2 FY2026

20 quarterly · 4 annual rows

Assets / liabilities

$112.19B

Liabilities $89.92B

Cash / debt

$10.25B

Net cash

Equity / working capital

$22.10B

Working capital -$2.33B

Financial statements

PEP statement coverage.

Income statement, balance sheet, and cash-flow figures for PEP, with quarterly and annual history in the tables below.

Data last updated

Jun 12, 2026

Income periods

24

Balance-sheet periods

24

Cash-flow periods

4

Quarterly and annual PEP statements, sourced from SEC filings, statements through Jun 13, 2026.

Financial statement period

PEP statement history

SEC filings, statements through Jun 13, 2026 · Data last updated: Jun 12, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 20 Quarterly
PeriodRevenueGross profitOperating incomeNet incomeNet marginRevenue QoQNet income QoQ
Q2 FY2026$24.18B$13.11B$4.02B$2.98B12.33%+24.4%+28.1%
Q1 FY2026$19.44B$10.73B$3.21B$2.33B11.97%-33.7%-8.4%
Q4 FY2025$29.34B$15.62B$3.56B$2.54B8.66%+22.6%-2.4%
Q3 FY2025$23.94B$12.82B$3.57B$2.60B10.87%+5.3%+106.1%
Q2 FY2025$22.73B$12.42B$1.79B$1.26B5.56%+26.8%-31.1%
Q1 FY2025$17.92B$9.99B$2.58B$1.83B10.23%-35.5%+20.4%
Q4 FY2024$27.78B$14.60B$2.25B$1.52B5.48%+19.1%-48.0%
Q3 FY2024$23.32B$12.92B$3.87B$2.93B12.56%+3.6%-5.0%

Balance sheet

Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 20 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtTotal equity
Q2 FY2026$10.25B$32.77B$35.11B$112.19B$89.92B$22.10B
Q1 FY2026$10.47B$30.92B$34.48B$110.65B$89.11B$21.38B
Q4 FY2025$9.16B$27.95B$32.76B$107.40B$86.85B$49.18B$20.41B
Q3 FY2025$8.13B$28.72B$31.50B$106.56B$87.02B$19.39B
Q2 FY2025$7.63B$28.21B$36.40B$105.34B$86.79B$18.42B
Q1 FY2025$8.27B$26.29B$31.51B$101.74B$83.21B$18.39B
Q4 FY2024$8.51B$25.83B$31.54B$99.47B$81.30B$44.31B$18.04B
Q3 FY2024$7.31B$26.85B$30.32B$100.51B$80.91B$19.45B

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

4 / 4 Annual
PeriodOperating cash flowNet incomeDividends paidBuybacks
FY2025$12.09B$8.24B$7.64B$1.00B
FY2024$12.51B$9.58B$7.23B$1.00B
FY2023$13.44B$9.07B$6.68B$1.00B
FY2022$10.81B$8.91B$6.17B$1.50B

Valuation and returns

Enterprise value
$168.42B
TECHi computed
Return on equity
47.29%
Return on assets
9.32%

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$93.92B
Annual statement 2025-12-27
Annual income base
$8.24B
Annual statement 2025-12-27
Market cap / annual revenue
1.90
Live market value divided by annual revenue
Market cap / annual income
21.68
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue1.79
EV / annual operating income14.65

Market capitalization bridge

Market cap / annual revenue1.90
Market cap / annual income21.68

TTM valuation multiples

TTM revenue
$96.90B
Trailing twelve months
TTM EBIT
$14.36B
TTM operating income
Market cap / TTM revenue
1.84
Live market value divided by trailing twelve months revenue
EV / TTM revenue
1.74
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income17.10
EV / TTM EBIT11.73

Revenue, net income, and free cash flow

Revenue$24.18BNet income$2.98B
Q1 FY2025Q4 FY2025Q2 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
$316,679.739
306,000 employees
Net income / employee
$34,153.595
TTM net income divided by employees
Market cap / employee
$583,898.079
Live value per employee

Growth vs cost pressure

Revenue growth YoY+6.4%

Quarterly margin heatmap

Gross margin
Q1 FY2025
55.77%
Q2 FY2025
54.66%
Q3 FY2025
53.57%
Q4 FY2025
53.23%
Q1 FY2026
55.19%
Q2 FY2026
54.22%
Operating margin
Q1 FY2025
14.41%
Q2 FY2025
7.87%
Q3 FY2025
14.91%
Q4 FY2025
12.12%
Q1 FY2026
16.53%
Q2 FY2026
16.64%
Net margin
Q1 FY2025
10.23%
Q2 FY2025
5.56%
Q3 FY2025
10.87%
Q4 FY2025
8.66%
Q1 FY2026
11.97%
Q2 FY2026
12.33%

Latest quarter expense mix

Cost of revenue$11.07B
SG&A$9.09B

Profit bridge

EBIT$4.02B
Pretax income$3.85B
Tax expense$848.00M

Other income statement lines

Income before tax$3.85B
Income tax expense$848.00M

Balance sheet · Q2 FY2026

Cash & equivalents
$10.25B
Total equity
$22.10B

Balance sheet detail

Current assets
$32.77B
Current liabilities
$35.11B
Inventory
$6.73B
Property, plant & equipment
$29.77B

Debt and liquidity

Quick ratioi0.29

Cash + short-term investments + receivables / current liabilities

Cash generation

Operating cash flow
$12.09B
Capital returned
$8.64B
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$3.45B
Investing cash flow
-$6.88B
Financing cash flow
-$4.98B
Stock issuance
$97.00M
Common stock issued
Buybacks
$1.00B
Net buybacks
$903.00M
Repurchases less stock issuance
Dividends paid
$7.64B

Frequently asked

Common questions.

What financial data is available for PEP?

TECHi shows PepsiCo Inc.'s income statement, balance sheet, and cash-flow statement by reported period, with each figure attributed to its source. Line items the company does not report are left blank rather than estimated.

How current are PEP's financial statements?

Each PEP statement is labelled with its reported period and source, so you can see exactly which quarter or fiscal year a figure covers and when the data was last updated.

How to use this page

Use this to decide whether the business supports the valuation.

Best for Revenue quality, margins, cash conversion, debt, and filing cadence.

Weak when One-time items or old filings dominate the most recent reported figures.

Street view

Hold

Target $155.00 · +18.27%i

Buy
12
40%
Hold
17
57%
Sell
1
3%

Companies A–Z

Companies that share this ticker’s letter. Other letters open in the stocks directory.

Full directory