NYSE · Energy · Financials
Vistra Corp (VST) financial statements and cash flow.
Revenue, profitability, balance-sheet strength, and cash generation for VST. Market data source · as of 2026-03-31.
Section freshness
Price Jul 24, 4:00 PM EDT · Statements Mar 30, 8:00 PM EDT
Financial read
VST latest financial snapshot.
Start with the latest reported values below. Deeper quarterly and annual statement tables follow when supplied.
Revenue
$5.00B
+17.7% YoY
Net income
$1.03B
+341.6% QoQ
Free cash flow
$316.00M
-47.0% QoQ
Net margin
20.58%
Operating margin 29.97%
Balance sheet coverage
VST balance sheet summary
Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.
20 quarterly · 4 annual rows · Market data source · as of 2026-03-31
Latest period
Q1 FY2026
20 quarterly · 4 annual rows
Assets / liabilities
$41.31B
Liabilities $35.70B
Cash / debt
$634.00M
Net cash -$20.43B
Equity / working capital
$5.60B
Working capital -$1.04B
Financial statements
VST statement coverage.
Income statement, balance sheet, and cash-flow figures for VST, with quarterly and annual history in the tables below.
Data last updated
Mar 30, 2026
Income periods
24
Balance-sheet periods
24
Cash-flow periods
24
Quarterly and annual VST statements, sourced from Market data source · as of 2026-03-31.
Financial statement period
VST statement history
Market data source · as of 2026-03-31 · Data last updated: Mar 30, 2026
Income statement
Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.
| Period | Revenue | Gross profit | Operating income | Interest income | Continuing ops | Net income | Comprehensive income | Net margin | Revenue QoQ | Net income QoQ |
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 FY2026 | $5.00B | $1.50B | $1.03B | 20.58% | +4.1% | +341.6% | ||||
| Q4 FY2025 | $4.80B | $474.00M | $233.00M | 4.85% | +0.6% | -64.3% | ||||
| Q3 FY2025 | $4.78B | $1.04B | $652.00M | 13.65% | +27.3% | +99.4% | ||||
| Q2 FY2025 | $3.75B | $515.00M | $327.00M | 8.71% | -11.7% | +222.0% | ||||
| Q1 FY2025 | $4.25B | -$120.00M | -$268.00M | -6.31% | +16.1% | -160.8% | ||||
| Q4 FY2024 | $3.66B | $599.00M | $441.00M | 12.04% | -15.6% | -76.6% | ||||
| Q3 FY2024 | $4.34B | $2.59B | $1.89B | 43.49% | +20.6% | +417.3% | ||||
| Q2 FY2024 | $3.60B | $808.00M | $365.00M | 10.14% | +13.9% | +1142.9% |
Balance sheet
Balance-sheet history for assets, liabilities, liquidity, debt, equity, and shares outstanding.
| Period | Cash | Current assets | Current liabilities | Total assets | Total liabilities | Total debt | Capital leases | Total equity | Shares | Debt QoQ |
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 FY2026 | $634.00M | $9.02B | $10.06B | $41.31B | $35.70B | $21.06B | $5.60B | +15.4% | ||
| Q4 FY2025 | $785.00M | $9.18B | $11.81B | $41.55B | $36.44B | $18.24B | $5.10B | +12.5% | ||
| Q3 FY2025 | $602.00M | $8.38B | $8.43B | $38.02B | $32.80B | $16.22B | $5.21B | +1.4% | ||
| Q2 FY2025 | $458.00M | $8.48B | $9.43B | $38.15B | $33.31B | $16.00B | $4.82B | -6.9% | ||
| Q1 FY2025 | $561.00M | $8.43B | $9.75B | $38.23B | $33.39B | $17.19B | $4.83B | +0.1% | ||
| Q4 FY2024 | $1.19B | $8.12B | $8.43B | $37.77B | $32.19B | $17.18B | $5.57B | +10.7% | ||
| Q3 FY2024 | $905.00M | $8.53B | $7.66B | $37.88B | $29.23B | $15.52B | $5.44B | -13.0% | ||
| Q2 FY2024 | $1.62B | $9.83B | $10.06B | $39.13B | $31.82B | $17.82B | $5.59B | +32909.3% |
Cash flow
Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.
| Period | Operating cash flow | CapEx | Free cash flow | Net income | Stock comp | Debt issuance | Dividends paid | Buybacks | Change in cash | FCF QoQ |
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 FY2026 | $1.20B | $883.00M | $316.00M | $1.03B | $372.00M | -47.0% | ||||
| Q4 FY2025 | $1.43B | $836.00M | $596.00M | $233.00M | $252.00M | -40.9% | ||||
| Q3 FY2025 | $1.47B | $458.00M | $1.01B | $652.00M | $187.00M | +955.1% | ||||
| Q2 FY2025 | $572.00M | $690.00M | -$118.00M | $327.00M | $252.00M | +30.2% | ||||
| Q1 FY2025 | $599.00M | $768.00M | -$169.00M | -$268.00M | $337.00M | -118.3% | ||||
| Q4 FY2024 | $1.35B | $430.00M | $923.00M | $441.00M | $245.00M | -9.2% | ||||
| Q3 FY2024 | $1.70B | $685.00M | $1.02B | $1.89B | $399.00M | +45.7% | ||||
| Q2 FY2024 | $1.20B | $498.00M | $698.00M | $365.00M | $331.00M | +556.2% |
Valuation and returns
- Enterprise value
- $75.52B
- TECHi computed
- Return on equity
- 40.04%
- Market data source
- Return on assets
- 5.43%
- Market data source
- Debt / equity
- 3.76
- Current ratio 0.90
Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.
Annual revenue and income multiples
Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.
- Annual revenue base
- $17.59B
- Annual statement 2025-12-31
- Annual income base
- $944.00M
- Annual statement 2025-12-31
- Market cap / annual revenue
- 3.13
- Live market value divided by annual revenue
- Market cap / annual income
- 58.36
- Live market value divided by annual net income
Annual sales and income multiple
Market capitalization bridge
TTM valuation multiples
- TTM revenue
- $18.34B
- Trailing twelve months
- TTM EBIT
- $3.52B
- TTM operating income
- Market cap / TTM revenue
- 3.00
- Live market value divided by trailing twelve months revenue
- EV / TTM revenue
- 4.12
- Enterprise value divided by trailing twelve months revenue
Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.
Profit multiples
Revenue, net income, and free cash flow
Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.
Efficiency
Growth vs cost pressure
Cash conversion
TTM free cash flow / TTM operating income
Quarterly margin heatmap
Latest quarter expense mix
Profit bridge
Other income statement lines
Balance sheet · Q1 FY2026
- Cash & equivalents
- $634.00M
- Total debt
- $21.06B
- Net cash
- -$20.43B
- Net debt position
- Total equity
- $5.60B
Balance sheet detail
- Current assets
- $9.02B
- Current liabilities
- $10.06B
- Receivables
- $1.98B
- Property, plant & equipment
- $19.88B
- Current debt
- $1.90B
- Long-term debt
- $19.16B
Debt and liquidity
Cash + short-term investments + receivables / current liabilities
Cash generation
- Operating cash flow
- $1.20B
- Capital expenditure
- $883.00M
- Free cash flow
- $316.00M
- Capital returned
- $372.00M
- Buybacks + dividends paid
Cash-flow detail
- Depreciation & amortization
- $484.00M
- Investing cash flow
- -$638.00M
- Financing cash flow
- -$706.00M
- Buybacks
- $372.00M
- Net buybacks
- $372.00M
- Repurchases less stock issuance
Cash flow read
VST runs cash-flow positive.
VST is generating $316.00M of free cash, which funds buybacks ($372.00M) and dividends (—) without leaning on the balance sheet. Watch the gap between FCF and net income — a widening gap is usually working-capital noise; a persistent gap is a signal.
Frequently asked
Common questions.
What financial data is available for VST?
The VST Financials page renders only the current income-statement, balance-sheet, cash-flow, or fund rows supplied for Vistra Corp. Missing modules and empty line items are omitted.
How current are VST's financial statements?
Each visible statement row keeps its reported period and provider attribution. The route redirects to the main quote when no usable financial or fund data remains.
What is Vistra Corp's reported net margin?
Vistra Corp's fresh reported margin field is 12.22%. The Financials page shows the supporting period data currently available for VST.