Skip to main content
Methodology published · Market data, model notes, and corrections process are public · Data policy · Corrections policy
NBIS logo

NASDAQ · COMMUNICATION SERVICES · Financials

Nebius Group N.V. (NBIS) financial statements and cash flow.

Q1 FY2026 snapshot — revenue, profitability, balance-sheet strength, and cash generation. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Section freshness

Price Jun 15, 6:30 AM EDT · Statements Mar 30, 8:00 PM EDT

Source timingDetails

Data freshness

Prices update fastest. Fundamentals, analyst data, and news update on their own schedules, so check these timestamps before comparing signals.

Price time means the latest available trade or regular-market close. Other times show when that section was checked or published.

PriceLive
Last traded
Source: Market data provider
Fundamentalsevery 1 day
Provider checked
Source: Market data provider
Analystevery 1 day
Provider checked
Source: Market data provider
Newsevery 4 hr
Latest item
Source: Market data provider

Financial read

NBIS latest financial snapshot.

Start with the latest revenue, net income, free cash flow, and margin profile. Deeper quarterly and annual statement tables follow below.

Statement pulse

NBIS statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

82

Balance rows

82

Cash-flow rows

82

246 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Revenue

$399.00M

+621.5% YoY

Net income

$621.20M

+348.9% QoQ

Free cash flow

-$214.90M

+82.4% QoQ

Gross margin

20.85%

Gross profit $83.20M

Balance sheet coverage

NBIS balance sheet summary

Assets, liabilities, liquidity, debt, and equity sit beside income and cash-flow tables so the statement history reads as one model-ready dataset.

65 quarterly · 17 annual rows · Market data source · balance-sheet-statement quarterly · as of 2026-03-31

Open balance sheet table

Latest period

Q1 FY2026

65 quarterly · 17 annual rows

Assets / liabilities

$22.30B

Liabilities $15.06B

Cash / debt

$9.30B

Net cash -$198.00M

Equity / working capital

$7.24B

Working capital $9.89B

Statement pulse

NBIS statement coverage and freshness.

TECHi is reading provider-attributed income, balance-sheet, and cash-flow rows before rendering the detailed table modules below.

Data last updated

Mar 30, 2026

Income rows

82

Balance rows

82

Cash-flow rows

82

246 visible statement rows are available. Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31.

Financial statement period

NBIS statement history

Market data source · income-statement quarterly · as of 2026-03-31 · Market data source · balance-sheet-statement quarterly · as of 2026-03-31 · Data last updated: Mar 30, 2026

Income statement

Quarterly and annual rows for revenue, operating leverage, earnings quality, and margin direction.

8 / 65 Quarterly
PeriodRevenueGross profitOperating incomeInterest incomeContinuing opsNet incomeComprehensive incomeNet marginRevenue QoQNet income QoQ
Q1 FY2026$399.00M$83.20M-$128.00M$14.20M$621.20M$621.20M1.56%+75.2%+348.9%
Q4 FY2025$227.70M$159.20M-$234.50M$13.50M-$268.80M-$249.60M-109.62%+55.9%-108.7%
Q3 FY2025$146.10M$103.20M-$130.20M$6.20M-$119.60M-$119.60M-81.86%+39.0%-120.5%
Q2 FY2025$105.10M$75.00M-$111.20M$3.60M$502.50M$584.40M5.56%+90.1%+614.4%
Q1 FY2025$55.30M$25.80M-$129.50M$8.60M-$113.60M-$113.60M-2.05%+46.6%+14.3%
Q4 FY2024$37.73M$10.35M-$148.62M$21.90M-$134.10M-$132.59M-3.51%-12.9%-40.8%
Q3 FY2024$43.30M$24.40M-$87.00M$28.60M-$51.80M-$94.20M-2.18%+258.3%+83.0%
Q2 FY2024$12.08M$8.78M-$95.80M$12.70M-$39.30M-$554.47M-45.88%+7.0%-523.3%

Balance sheet

Provider-attributed balance-sheet rows for assets, liabilities, liquidity, debt, equity, and shares outstanding.

8 / 65 Quarterly
PeriodCashCurrent assetsCurrent liabilitiesTotal assetsTotal liabilitiesTotal debtCapital leasesTotal equitySharesDebt QoQ
Q1 FY2026$9.30B$11.24B$1.35B$22.30B$15.06B$9.50B$1.05B$7.24B308.97M+94.3%
Q4 FY2025$3.68B$4.71B$1.53B$12.45B$7.84B$4.89B$845.40M$4.61B253.02M+7.0%
Q3 FY2025$4.79B$5.22B$794.60M$10.10B$5.29B$4.57B$405.40M$4.81B251.81M+273.2%
Q2 FY2025$1.68B$2.03B$138.10M$5.10B$1.32B$1.22B$204.50M$3.78B240.00M+551.9%
Q1 FY2025$1.45B$1.68B$93.50M$3.44B$275.20M$187.80M$181.60M$3.16B238.00M+415.9%
Q4 FY2024$2.45B$2.53B$264.00M$3.55B$294.90M$36.40M$43.60M$3.25B235.75M+30.9%
Q3 FY2024$2.29B$2.38B$107.10M$3.01B$131.30M$27.80M$21.60M$2.87B287.00M+169.9%
Q2 FY2024$2.33B$3.97B$76.60M$4.41B$80.50M$10.30M$3.80M$4.33B294.00M-12.8%

Cash flow

Operating cash generation, capital expenditure, free cash flow, buybacks, dividends, and cash movement.

8 / 65 Quarterly
PeriodOperating cash flowCapExFree cash flowNet incomeStock compDebt issuanceDividends paidBuybacksChange in cashFCF QoQ
Q1 FY2026$2.26B$2.47B-$214.90M$621.20M$50.90M+82.4%
Q4 FY2025$834.30M$2.06B-$1.22B-$249.60M$50.90M-17.9%
Q3 FY2025-$80.40M$955.50M-$1.04B-$119.60M$26.20M-51.8%
Q2 FY2025-$171.60M$510.60M-$682.20M$502.50M$14.70M-38.6%
Q1 FY2025-$74.60M$417.70M-$492.30M-$113.60M$42.60M0.0%
Q4 FY2024-$74.60M$417.70M-$492.30M-$14.99B$4.15B-116.0%
Q3 FY2024-$55.80M$172.10M-$227.90M-$43.60M$6.90M-
Q2 FY2024-$39.30M-$700,000-

Valuation and returns

Enterprise value
$59.20B
Market data source · key-metrics-ttm.enterpriseValueTTM
Return on equity
14.10%
Market data source · ratios-ttm.returnOnEquityTTM
Return on assets
-3.01%
Market data source · ratios-ttm.returnOnAssetsTTM
Debt / equity
1.31
Current ratio 8.33

Ratio values use provider-attributed fields when available and otherwise fall back to TECHi statement math from the visible rows on this page.

Annual revenue and income multiples

Annual sales and income multiple reads use the latest annual statement when available, then fall back to trailing-twelve-month statement math from the visible quarterly rows.

Annual revenue base
$529.80M
Annual statement 2025-12-31
Annual income base
$101.70M
Annual statement 2025-12-31
Market cap / annual revenue
111.35
Live market value divided by annual revenue
Market cap / annual income
580.10
Live market value divided by annual net income

Annual sales and income multiple

EV / annual revenue111.73

Market capitalization bridge

Market cap / annual revenue111.35
Market cap / annual income580.10

TTM valuation multiples

TTM revenue
$877.90M
Trailing twelve months
TTM EBIT
-$603.90M
TTM operating income
Market cap / TTM revenue
67.20
Live market value divided by trailing twelve months revenue
EV / TTM revenue
67.43
Enterprise value divided by trailing twelve months revenue

Live market value is matched against trailing-twelve-month statement bases first so the multiple moves with the tape instead of anchoring to stale fiscal-year rows.

Profit multiples

Market cap / TTM net income70.54
EV / TTM EBIT

Interest burden

Interest paid / expensei$121.70M
Interest / revenuei13.86%
Interest / market cap0.21%
Interest / income14.55%

Uses absolute annual net income when positive or negative

Revenue, net income, and free cash flow

Revenue$399.00MNet income$621.20MFree cash flow-$214.90M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly statement rows, shown on one common dollar scale so margin compression and cash conversion stand out quickly.

Efficiency

Revenue / employee
Pending
Employee count pending
Net income / employee
Pending
TTM net income divided by employees
FCF / employee
Pending
TTM free cash flow divided by employees
Market cap / employee
Pending
Live value per employee

Growth vs cost pressure

Revenue growth YoY+621.5%
Debt growth YoY+4956.5%
Operating expense growth YoY+36.0%

Cash conversion

FCF margini-3.59%
CapEx / revenuei682.88%
FCF / EBITi

TTM free cash flow / TTM operating income

EBITDA margin1.56%
OCF / EBITDAi2.07

TTM operating cash flow / TTM EBITDA

Quarterly margin heatmap

Gross margin
Q1 FY2026
20.85%
Q4 FY2025
69.92%
Q3 FY2025
70.64%
Q2 FY2025
71.36%
Q1 FY2025
46.65%
Q4 FY2024
27.44%
Operating margin
Q1 FY2026
-32.08%
Q4 FY2025
-102.99%
Q3 FY2025
-89.12%
Q2 FY2025
-105.80%
Q1 FY2025
-2.34%
Q4 FY2024
-3.94%
Net margin
Q1 FY2026
1.56%
Q4 FY2025
-109.62%
Q3 FY2025
-81.86%
Q2 FY2025
5.56%
Q1 FY2025
-2.05%
Q4 FY2024
-3.51%

Latest quarter expense mix

Cost of revenue$315.80M
Operating expenses$211.20M
R&D$67.40M
SG&A$143.80M

Profit bridge

EBIT$679.10M
EBITDA$920.90M
Pretax income$615.40M
Interest expense$63.70M
Tax expense-$5.80M

Detailed income lines

Interest income$14.20M
Net interest income-$49.50M
Continuing operations income$621.20M

Other income statement lines

Income before tax$615.40M
Income tax expense-$5.80M

Balance sheet · Q1 FY2026

Cash & equivalents
$9.30B
Total debt
$9.50B
Net cash
-$198.00M
Net debt position
Total equity
$7.24B

Balance sheet detail

Current assets
$11.24B
Current liabilities
$1.35B
Receivables
$1.53B
Current debt
$18.40M
Long-term debt
$8.43B
Shares outstanding
308.97M

Balance sheet assets detail

Long-term investments$1.62B
Goodwill$163.30M
Intangible assets$48.30M

Balance sheet liabilities detail

Current long-term debt$18.40M
Capital lease obligations$1.05B

Debt and liquidity

Debt / revenuei10.82
Debt / income11.35
Debt / EBITDA6.91
Interest coverage-2.01

Operating income / interest expense

Cash / debt0.98
Quick ratioi8.02

Cash + short-term investments + receivables / current liabilities

Shares outstanding trend

Shares308.97M
Q4 FY2024Q3 FY2025Q1 FY2026

Quarterly balance-sheet shares outstanding, useful for spotting buybacks, dilution, and split-adjusted share-count drift.

Cash generation

Operating cash flow
$2.26B
Capital expenditure
$2.47B
Free cash flow
-$214.90M
Capital returned
Pending
Buybacks + dividends paid

Cash-flow detail

Depreciation & amortization
$241.80M
Investing cash flow
-$2.64B
Financing cash flow
$6.30B

Cash flow read

NBIS is consuming cash this period.

Negative free cash flow can be deliberate (heavy capex on a growth project) or stress (operating cash flow turning south). Compare $2.26B of operating cash flow against $2.47B of capex to see which side is moving.

Frequently asked

Common questions.

Where can I see NBIS financial statements?

The NBIS Financials page hosts the latest income statement, balance sheet, and cash-flow statement for Nebius Group N.V. — quarterly and annual views, with TECHi's source attribution next to every line.

What is Nebius Group N.V.'s revenue trend?

Quarterly and annual revenue, gross profit, operating income, net income, and free-cash-flow trends for Nebius Group N.V. are shown in the NBIS Financials page visuals and statement tables when provider data supplies complete rows.

What is Nebius Group N.V.'s profit margin?

Nebius Group N.V. reports a net margin of 93.10%. Gross / operating / net margin trends and the segment mix that drives them are broken out on the NBIS Financials page.

Does Nebius Group N.V. have positive free cash flow?

Operating cash flow, capital expenditure, and free cash flow are tracked quarterly on the NBIS Financials page when cash-flow rows are available. FCF margin and FCF yield are normalized on the /quote/NBIS/statistics/ page.